Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 58,970 56,433 62,888 71,619 65,351
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 58,970 56,433 62,888 71,619 65,351
4. Cost of goods sold 18,593 19,127 22,755 27,095 20,653
5. Gross profit (3)-(4) 40,378 37,306 40,133 44,524 44,698
6. Revenue of financial operations 371 294 186 311 405
7. Financial expense 1,323 1,188 1,288 1,208 1,644
-In which: Loan interest expenses 1,323 1,188 1,288 1,644
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,208 16,330 16,493 17,391 18,093
10. Enterprise administration expenses 6,093 7,263 7,273 7,910 8,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,125 12,819 15,265 18,325 17,090
12. Other income 2,028 0 0 1,461 2
13. Other expenses 0 28 28
14. Other profit (12)-(13) 2,028 -28 0 1,433 2
15. Total accounting profit before tax (11)+(14) 20,154 12,791 15,266 19,758 17,092
16. Costs of current corporate income tax 3,454 2,300 2,627 3,415 2,956
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,454 2,300 2,627 3,415 2,956
19. Profit after corporate income tax (15)-(18) 16,700 10,491 12,639 16,343 14,135
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,700 10,491 12,639 16,343 14,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0