Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 71,010 56,588 53,711 59,752 66,778
2. Deductions of revenue 1
3. Net revenues (1)-(2) 71,010 56,588 53,711 59,752 66,778
4. Cost of goods sold 25,800 20,762 18,852 21,081 22,989
5. Gross profit (3)-(4) 45,210 35,826 34,860 38,671 43,789
6. Revenue of financial operations 48 50 73 39 59
7. Financial expense 1,746 1,717 1,619 1,514 1,388
-In which: Loan interest expenses 1,746 1,717 1,619 1,514 1,388
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,337 14,040 14,746 15,054 17,108
10. Enterprise administration expenses 4,556 5,009 4,827 6,060 6,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,618 15,110 13,741 16,083 18,969
12. Other income 468 50 3 0 1,144
13. Other expenses 0 176 49 226 0
14. Other profit (12)-(13) 468 -127 -46 -226 1,143
15. Total accounting profit before tax (11)+(14) 25,086 14,983 13,696 15,857 20,112
16. Costs of current corporate income tax 4,279 2,557 2,403 2,713 3,442
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,279 2,557 2,403 2,713 3,442
19. Profit after corporate income tax (15)-(18) 20,807 12,426 11,292 13,144 16,670
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,807 12,426 11,292 13,144 16,670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)