Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 59,752 66,778 58,970 56,433 62,888
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,752 66,778 58,970 56,433 62,888
4. Cost of goods sold 21,081 22,989 18,593 19,127 22,755
5. Gross profit (3)-(4) 38,671 43,789 40,378 37,306 40,133
6. Revenue of financial operations 39 59 371 294 186
7. Financial expense 1,514 1,388 1,323 1,188 1,288
-In which: Loan interest expenses 1,514 1,388 1,323 1,188 1,288
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,054 17,108 15,208 16,330 16,493
10. Enterprise administration expenses 6,060 6,384 6,093 7,263 7,273
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,083 18,969 18,125 12,819 15,265
12. Other income 0 1,144 2,028 0 0
13. Other expenses 226 0 0 28
14. Other profit (12)-(13) -226 1,143 2,028 -28 0
15. Total accounting profit before tax (11)+(14) 15,857 20,112 20,154 12,791 15,266
16. Costs of current corporate income tax 2,713 3,442 3,454 2,300 2,627
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,713 3,442 3,454 2,300 2,627
19. Profit after corporate income tax (15)-(18) 13,144 16,670 16,700 10,491 12,639
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,144 16,670 16,700 10,491 12,639
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0