Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 53,711 59,752 66,778 58,970 56,433
2. Deductions of revenue 0
3. Net revenues (1)-(2) 53,711 59,752 66,778 58,970 56,433
4. Cost of goods sold 18,852 21,081 22,989 18,593 19,127
5. Gross profit (3)-(4) 34,860 38,671 43,789 40,378 37,306
6. Revenue of financial operations 73 39 59 371 294
7. Financial expense 1,619 1,514 1,388 1,323 1,188
-In which: Loan interest expenses 1,619 1,514 1,388 1,323 1,188
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,746 15,054 17,108 15,208 16,330
10. Enterprise administration expenses 4,827 6,060 6,384 6,093 7,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,741 16,083 18,969 18,125 12,819
12. Other income 3 0 1,144 2,028 0
13. Other expenses 49 226 0 0 28
14. Other profit (12)-(13) -46 -226 1,143 2,028 -28
15. Total accounting profit before tax (11)+(14) 13,696 15,857 20,112 20,154 12,791
16. Costs of current corporate income tax 2,403 2,713 3,442 3,454 2,300
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,403 2,713 3,442 3,454 2,300
19. Profit after corporate income tax (15)-(18) 11,292 13,144 16,670 16,700 10,491
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,292 13,144 16,670 16,700 10,491
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)