Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 54,708 61,028 71,010 56,588 53,711
2. Deductions of revenue 1
3. Net revenues (1)-(2) 54,708 61,028 71,010 56,588 53,711
4. Cost of goods sold 22,074 23,455 25,800 20,762 18,852
5. Gross profit (3)-(4) 32,634 37,573 45,210 35,826 34,860
6. Revenue of financial operations 61 32 48 50 73
7. Financial expense 1,169 1,400 1,746 1,717 1,619
-In which: Loan interest expenses 1,169 1,400 1,746 1,717 1,619
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,419 12,935 14,337 14,040 14,746
10. Enterprise administration expenses 4,498 5,130 4,556 5,009 4,827
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,610 18,140 24,618 15,110 13,741
12. Other income 1,312 1 468 50 3
13. Other expenses 3 3 0 176 49
14. Other profit (12)-(13) 1,310 -2 468 -127 -46
15. Total accounting profit before tax (11)+(14) 14,919 18,139 25,086 14,983 13,696
16. Costs of current corporate income tax 2,596 3,094 4,279 2,557 2,403
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,596 3,094 4,279 2,557 2,403
19. Profit after corporate income tax (15)-(18) 12,323 15,045 20,807 12,426 11,292
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,323 15,045 20,807 12,426 11,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)