|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,103,060
|
2,272,268
|
2,298,793
|
2,417,145
|
2,595,192
|
|
I. Cash and cash equivalents
|
148,344
|
145,758
|
274,031
|
110,990
|
100,442
|
|
1. Cash
|
148,344
|
145,758
|
274,031
|
74,990
|
99,442
|
|
2. Cash equivalents
|
0
|
0
|
0
|
36,000
|
1,000
|
|
II. Short-term financial investments
|
8,117
|
28,027
|
35,827
|
240,990
|
257,590
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
8,117
|
28,027
|
35,827
|
240,990
|
257,590
|
|
III. Short-term receivables
|
1,286,047
|
1,310,048
|
1,218,356
|
1,238,641
|
1,347,085
|
|
1. Short-term receivables of customers
|
712,195
|
740,493
|
680,373
|
769,175
|
771,309
|
|
2. Prepayments to suppliers
|
194,198
|
223,142
|
134,536
|
168,013
|
211,124
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
652,078
|
655,629
|
639,714
|
0
|
0
|
|
6. Other short-term receivables
|
236,822
|
214,510
|
289,983
|
325,561
|
393,325
|
|
7. Provision for doubtful short-term receivables
|
-509,246
|
-523,727
|
-526,250
|
-24,109
|
-28,673
|
|
IV. Inventories
|
627,597
|
760,758
|
744,354
|
607,841
|
646,331
|
|
1. Inventories
|
629,197
|
762,303
|
745,517
|
609,067
|
649,305
|
|
2. Provision for decline in value of inventories
|
-1,600
|
-1,545
|
-1,164
|
-1,226
|
-2,974
|
|
V. Other current assets
|
32,955
|
27,677
|
26,225
|
218,683
|
243,744
|
|
1. Short-term prepaid expenses
|
8,882
|
5,260
|
4,075
|
12,741
|
12,911
|
|
2. Deductible VAT
|
2,566
|
2,478
|
2,269
|
3,367
|
5,794
|
|
3. Taxes and the State Receivables
|
21,507
|
19,939
|
19,881
|
19,961
|
20,632
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
182,614
|
204,407
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,636,250
|
1,628,733
|
1,641,056
|
1,652,477
|
1,665,957
|
|
I. Long-term receivables
|
290,233
|
290,287
|
270,283
|
273,043
|
295,666
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
627,233
|
627,287
|
270,283
|
273,043
|
295,666
|
|
6. Provision for doubtful long-term receivables
|
-337,000
|
-337,000
|
0
|
0
|
0
|
|
II. Fixed assets
|
847,615
|
833,301
|
815,875
|
797,242
|
780,876
|
|
1. Tangible fixed assets
|
722,984
|
711,014
|
696,011
|
679,785
|
663,588
|
|
- Cost
|
1,389,196
|
1,393,593
|
1,391,450
|
1,388,626
|
1,386,295
|
|
- Accumulated depreciation
|
-666,212
|
-682,579
|
-695,439
|
-708,841
|
-722,706
|
|
2. Fixed assets of financial leasing
|
21,539
|
21,032
|
20,524
|
20,016
|
19,508
|
|
- Cost
|
26,005
|
26,005
|
26,005
|
26,005
|
26,005
|
|
- Accumulated depreciation
|
-4,466
|
-4,974
|
-5,482
|
-5,989
|
-6,497
|
|
3. Intangible fixed assets
|
103,092
|
101,255
|
99,340
|
97,440
|
97,779
|
|
- Cost
|
161,411
|
161,500
|
161,462
|
161,462
|
163,812
|
|
- Accumulated depreciation
|
-58,319
|
-60,245
|
-62,122
|
-64,022
|
-66,033
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
85,474
|
85,853
|
87,387
|
88,592
|
85,845
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
85,474
|
85,853
|
87,387
|
88,592
|
85,845
|
|
IV. Long-term financial investments
|
147,017
|
153,814
|
155,471
|
167,173
|
143,411
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
78,894
|
85,737
|
90,006
|
95,729
|
77,288
|
|
3. Other investments in equity instruments
|
68,123
|
68,123
|
68,123
|
68,123
|
68,123
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-46
|
-2,658
|
-988
|
-6,310
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
4,309
|
4,309
|
|
V. Total other long-term assets
|
265,911
|
265,479
|
312,039
|
326,426
|
360,159
|
|
1. Long-term prepaid expenses
|
183,560
|
186,261
|
231,788
|
159,877
|
159,209
|
|
2. Deferred income tax assets
|
6,319
|
5,903
|
9,651
|
9,771
|
10,068
|
|
3. Other long-term assets
|
0
|
0
|
0
|
77,749
|
114,849
|
|
VI. Goodwills
|
76,031
|
73,316
|
70,600
|
79,029
|
76,032
|
|
TOTAL ASSETS
|
3,739,309
|
3,901,001
|
3,939,849
|
4,069,622
|
4,261,149
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,602,979
|
1,738,230
|
1,811,224
|
1,884,682
|
2,035,420
|
|
I. Current liabilities
|
1,542,247
|
1,677,843
|
1,686,562
|
1,763,014
|
1,915,212
|
|
1. Borrowings and short-term financial leased liabilities
|
1,029,253
|
1,131,179
|
1,197,089
|
1,143,684
|
1,226,607
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
254,734
|
298,465
|
224,976
|
359,849
|
344,031
|
|
4. Advances from customers
|
34,136
|
26,733
|
27,062
|
29,742
|
57,636
|
|
5. Taxes and other payables to the State Budget
|
21,414
|
21,735
|
24,102
|
16,451
|
22,316
|
|
6. Payables to employees
|
19,215
|
22,664
|
25,028
|
15,065
|
23,898
|
|
7. Short-term accrued expenses
|
82,941
|
97,790
|
95,699
|
106,122
|
107,897
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
98
|
49
|
37
|
29
|
20
|
|
11. Other short-term payables
|
90,510
|
73,609
|
87,158
|
87,061
|
125,498
|
|
12. Provision for short term payables
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
|
13. Bonus and welfare fund
|
8,203
|
3,877
|
3,669
|
3,267
|
5,565
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
60,733
|
60,387
|
124,663
|
121,668
|
120,209
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
280
|
280
|
280
|
280
|
280
|
|
6. Borrowings and long-term financial leased liabilities
|
3,327
|
2,018
|
710
|
137
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
50,974
|
51,844
|
117,243
|
114,640
|
113,118
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
6,152
|
6,245
|
6,351
|
6,523
|
6,718
|
|
11. Long-term unrealized revenue
|
0
|
0
|
79
|
88
|
93
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,136,330
|
2,162,771
|
2,128,624
|
2,184,940
|
2,225,729
|
|
I. ShareHolder's equity
|
2,136,330
|
2,162,771
|
2,128,624
|
2,184,940
|
2,225,729
|
|
1. Owner's investment capital
|
1,197,843
|
1,197,843
|
1,197,843
|
1,197,843
|
1,197,843
|
|
2. Share capital surplus
|
426,599
|
426,599
|
426,599
|
426,599
|
426,599
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
-3,772
|
-3,772
|
-3,772
|
-3,772
|
-3,772
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
72,502
|
72,502
|
72,502
|
72,502
|
73,432
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
425,256
|
446,077
|
402,041
|
444,589
|
494,062
|
|
- After tax undistributed profit accumulated to the end of prior period
|
276,205
|
276,202
|
208,801
|
398,839
|
387,210
|
|
- Profit after tax undistributed this period
|
149,051
|
169,875
|
193,240
|
45,750
|
106,852
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
17,902
|
23,522
|
33,411
|
47,179
|
37,565
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,739,309
|
3,901,001
|
3,939,849
|
4,069,622
|
4,261,149
|