Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,701,953 5,211,375 4,421,981 4,565,631 4,882,704
2. Deductions of revenue 198,314 331,003 280,143 316,252 357,829
3. Net revenues (1)-(2) 3,503,639 4,880,373 4,141,839 4,249,379 4,524,875
4. Cost of goods sold 2,996,943 4,366,462 3,742,610 3,680,061 3,770,416
5. Gross profit (3)-(4) 506,696 513,911 399,229 569,317 754,458
6. Revenue of financial operations 293,324 263,791 56,293 41,424 60,270
7. Financial expense 100,063 113,968 174,534 110,097 103,153
-In which: Loan interest expenses 80,788 75,758 101,783 86,005 71,685
8. Profit or loss from joint ventures, associated companies 27,739 30,299 28,555 15,171 20,741
9. Cost of sales 152,759 187,976 182,822 245,672 293,673
10. Enterprise administration expenses 204,815 193,905 335,877 141,468 195,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 370,122 312,151 -209,157 128,676 243,584
12. Other income 3,558 46,043 6,694 2,629 3,178
13. Other expenses 10,254 3,080 42,865 4,617 711
14. Other profit (12)-(13) -6,696 42,964 -36,170 -1,988 2,467
15. Total accounting profit before tax (11)+(14) 363,427 355,114 -245,327 126,688 246,051
16. Costs of current corporate income tax 45,353 24,230 44,420 33,073 35,733
17. Costs of deferred corporate income tax 325 57,330 -42,047 -7,676 -6,351
18. Costs of corporate income tax (16)+(17) 45,678 81,560 2,373 25,397 29,382
19. Profit after corporate income tax (15)-(18) 317,749 273,554 -247,700 101,291 216,669
20. Interest after tax of shareholders who not control 18,199 -187 1,883 16,303 23,429
21. Profit after tax of parent company shareholders (19)-(20) 299,550 273,741 -249,583 84,988 193,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)