|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
118,030
|
151,493
|
132,217
|
161,154
|
189,025
|
|
I. Cash and cash equivalents
|
6,701
|
39,772
|
13,181
|
13,483
|
15,981
|
|
1. Cash
|
6,701
|
39,772
|
13,181
|
13,483
|
15,981
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
60,000
|
30,000
|
3,500
|
53,000
|
73,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
60,000
|
30,000
|
3,500
|
53,000
|
73,000
|
|
III. Short-term receivables
|
40,111
|
67,220
|
100,031
|
78,476
|
86,284
|
|
1. Short-term receivables of customers
|
19,503
|
68,570
|
100,805
|
74,680
|
84,203
|
|
2. Prepayments to suppliers
|
82
|
149
|
219
|
2,840
|
132
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
21,729
|
517
|
1,023
|
2,160
|
3,153
|
|
7. Provision for doubtful short-term receivables
|
-1,204
|
-2,015
|
-2,015
|
-1,204
|
-1,204
|
|
IV. Inventories
|
8,916
|
12,657
|
13,659
|
15,423
|
13,761
|
|
1. Inventories
|
9,399
|
12,657
|
13,659
|
15,423
|
13,761
|
|
2. Provision for decline in value of inventories
|
-483
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,303
|
1,845
|
1,845
|
772
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
458
|
0
|
0
|
772
|
0
|
|
3. Taxes and the State Receivables
|
1,845
|
1,845
|
1,845
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
390,441
|
362,121
|
331,002
|
310,850
|
296,008
|
|
I. Long-term receivables
|
1,917
|
1,805
|
1,533
|
561
|
1,438
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,917
|
1,805
|
1,533
|
1,373
|
1,438
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-812
|
0
|
|
II. Fixed assets
|
388,007
|
357,322
|
327,752
|
299,688
|
287,901
|
|
1. Tangible fixed assets
|
387,556
|
357,322
|
327,752
|
299,688
|
287,901
|
|
- Cost
|
567,993
|
566,532
|
564,976
|
566,060
|
583,656
|
|
- Accumulated depreciation
|
-180,437
|
-209,210
|
-237,224
|
-266,372
|
-295,755
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
451
|
0
|
0
|
0
|
0
|
|
- Cost
|
4,998
|
4,749
|
4,749
|
4,749
|
4,749
|
|
- Accumulated depreciation
|
-4,547
|
-4,749
|
-4,749
|
-4,749
|
-4,749
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
517
|
2,994
|
1,717
|
10,600
|
6,670
|
|
1. Long-term prepaid expenses
|
517
|
2,994
|
1,717
|
10,600
|
6,670
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
508,471
|
513,614
|
463,218
|
472,004
|
485,034
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
432,233
|
432,072
|
335,493
|
289,510
|
244,446
|
|
I. Current liabilities
|
193,621
|
241,360
|
216,981
|
231,598
|
226,934
|
|
1. Borrowings and short-term financial leased liabilities
|
121,469
|
133,021
|
120,156
|
89,754
|
60,400
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,634
|
51,559
|
61,090
|
74,936
|
78,543
|
|
4. Advances from customers
|
107
|
0
|
10
|
58
|
150
|
|
5. Taxes and other payables to the State Budget
|
865
|
1,591
|
1,203
|
10,277
|
6,583
|
|
6. Payables to employees
|
10,904
|
15,525
|
31,774
|
53,663
|
71,290
|
|
7. Short-term accrued expenses
|
16,008
|
11,273
|
1,907
|
2,107
|
2,020
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
27,069
|
26,971
|
308
|
533
|
362
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,564
|
1,420
|
532
|
270
|
7,586
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
238,612
|
190,712
|
118,512
|
57,912
|
17,512
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
238,612
|
190,712
|
118,512
|
57,912
|
17,512
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
76,238
|
81,541
|
127,725
|
182,494
|
240,587
|
|
I. ShareHolder's equity
|
76,238
|
81,541
|
127,725
|
182,494
|
240,587
|
|
1. Owner's investment capital
|
179,491
|
179,491
|
179,491
|
179,491
|
179,491
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-9
|
-9
|
-9
|
-9
|
-9
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-103,245
|
-97,941
|
-51,757
|
3,012
|
61,105
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-26,421
|
-103,245
|
-97,941
|
-51,757
|
129
|
|
- Profit after tax undistributed this period
|
-76,823
|
5,304
|
46,184
|
54,769
|
60,976
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
508,471
|
513,614
|
463,218
|
472,004
|
485,034
|