Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 277,544 241,223 280,429 317,598 372,574
2. Deductions of revenue 0
3. Net revenues (1)-(2) 277,544 241,223 280,429 317,598 372,574
4. Cost of goods sold 155,759 132,680 145,230 183,425 186,036
5. Gross profit (3)-(4) 121,785 108,543 135,199 134,174 186,538
6. Revenue of financial operations 3,319 3,305 5,055 31,925 9,409
7. Financial expense 15 17 26 31 56
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,962 5,193 6,310 5,200 9,898
10. Enterprise administration expenses 20,196 25,890 26,976 26,808 30,519
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 96,931 80,749 106,942 134,060 155,473
12. Other income 92 1 0 2,140 8
13. Other expenses 1 0 17 12 128
14. Other profit (12)-(13) 92 1 -17 2,128 -120
15. Total accounting profit before tax (11)+(14) 97,023 80,749 106,926 136,188 155,353
16. Costs of current corporate income tax 19,813 16,319 21,572 21,898 33,957
17. Costs of deferred corporate income tax -27 9 -35 -54 -1,940
18. Costs of corporate income tax (16)+(17) 19,785 16,328 21,537 21,844 32,016
19. Profit after corporate income tax (15)-(18) 77,237 64,422 85,388 114,344 123,337
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 77,237 64,422 85,388 114,344 123,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)