Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 205,798 185,801 218,748 238,552 277,544
2. Deductions of revenue
3. Net revenues (1)-(2) 205,798 185,801 218,748 238,552 277,544
4. Cost of goods sold 110,495 101,568 117,242 134,058 155,759
5. Gross profit (3)-(4) 95,304 84,232 101,506 104,494 121,785
6. Revenue of financial operations 3,511 3,091 3,081 19,456 3,319
7. Financial expense 5 15 32 112 15
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,736 4,034 4,159 4,872 7,962
10. Enterprise administration expenses 24,840 20,490 19,934 28,258 20,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,233 62,784 80,463 90,708 96,931
12. Other income 4 0 0 2 92
13. Other expenses 278 0 0 256 1
14. Other profit (12)-(13) -274 0 0 -254 92
15. Total accounting profit before tax (11)+(14) 69,959 62,784 80,463 90,454 97,023
16. Costs of current corporate income tax 15,699 12,910 16,420 14,891 19,813
17. Costs of deferred corporate income tax -24 18 46 98 -27
18. Costs of corporate income tax (16)+(17) 15,675 12,929 16,466 14,989 19,785
19. Profit after corporate income tax (15)-(18) 54,284 49,856 63,996 75,465 77,237
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 54,284 49,856 63,996 75,465 77,237
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)