Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 185,801 218,748 238,552 277,544 241,223
2. Deductions of revenue
3. Net revenues (1)-(2) 185,801 218,748 238,552 277,544 241,223
4. Cost of goods sold 101,568 117,242 134,058 155,759 132,680
5. Gross profit (3)-(4) 84,232 101,506 104,494 121,785 108,543
6. Revenue of financial operations 3,091 3,081 19,456 3,319 3,305
7. Financial expense 15 32 112 15 17
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,034 4,159 4,872 7,962 5,193
10. Enterprise administration expenses 20,490 19,934 28,258 20,196 25,890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 62,784 80,463 90,708 96,931 80,749
12. Other income 0 0 2 92 1
13. Other expenses 0 0 256 1 0
14. Other profit (12)-(13) 0 0 -254 92 1
15. Total accounting profit before tax (11)+(14) 62,784 80,463 90,454 97,023 80,749
16. Costs of current corporate income tax 12,910 16,420 14,891 19,813 16,319
17. Costs of deferred corporate income tax 18 46 98 -27 9
18. Costs of corporate income tax (16)+(17) 12,929 16,466 14,989 19,785 16,328
19. Profit after corporate income tax (15)-(18) 49,856 63,996 75,465 77,237 64,422
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 49,856 63,996 75,465 77,237 64,422
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)