Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 317,598 372,574 292,681 319,204 360,140
2. Deductions of revenue 0
3. Net revenues (1)-(2) 317,598 372,574 292,681 319,204 360,140
4. Cost of goods sold 183,425 186,036 160,652 165,124 196,311
5. Gross profit (3)-(4) 134,174 186,538 132,030 154,081 163,829
6. Revenue of financial operations 31,925 9,409 34,788 17,660 6,903
7. Financial expense 31 56 78 3 422
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,200 9,898 6,947 5,525 12,300
10. Enterprise administration expenses 26,808 30,519 33,822 25,153 35,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 134,060 155,473 125,971 141,060 122,820
12. Other income 2,140 8 9 562 6
13. Other expenses 12 128 157 0 2
14. Other profit (12)-(13) 2,128 -120 -148 561 4
15. Total accounting profit before tax (11)+(14) 136,188 155,353 125,823 141,621 122,824
16. Costs of current corporate income tax 21,898 33,957 19,852 26,781 24,650
17. Costs of deferred corporate income tax -54 -1,940 -16 1,915 37
18. Costs of corporate income tax (16)+(17) 21,844 32,016 19,836 28,696 24,687
19. Profit after corporate income tax (15)-(18) 114,344 123,337 105,987 112,926 98,137
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 114,344 123,337 105,987 112,926 98,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)