Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 241,223 280,429 317,598 372,574 292,681
2. Deductions of revenue 0
3. Net revenues (1)-(2) 241,223 280,429 317,598 372,574 292,681
4. Cost of goods sold 132,680 145,230 183,425 186,036 160,652
5. Gross profit (3)-(4) 108,543 135,199 134,174 186,538 132,030
6. Revenue of financial operations 3,305 5,055 31,925 9,409 34,788
7. Financial expense 17 26 31 56 78
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,193 6,310 5,200 9,898 6,947
10. Enterprise administration expenses 25,890 26,976 26,808 30,519 33,822
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,749 106,942 134,060 155,473 125,971
12. Other income 1 0 2,140 8 9
13. Other expenses 0 17 12 128 157
14. Other profit (12)-(13) 1 -17 2,128 -120 -148
15. Total accounting profit before tax (11)+(14) 80,749 106,926 136,188 155,353 125,823
16. Costs of current corporate income tax 16,319 21,572 21,898 33,957 19,852
17. Costs of deferred corporate income tax 9 -35 -54 -1,940 -16
18. Costs of corporate income tax (16)+(17) 16,328 21,537 21,844 32,016 19,836
19. Profit after corporate income tax (15)-(18) 64,422 85,388 114,344 123,337 105,987
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 64,422 85,388 114,344 123,337 105,987
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)