Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 293,891 259,427 284,310 317,465 319,044
2. Deductions of revenue
3. Net revenues (1)-(2) 293,891 259,427 284,310 317,465 319,044
4. Cost of goods sold 276,729 237,218 266,280 294,248 288,811
5. Gross profit (3)-(4) 17,162 22,209 18,029 23,217 30,233
6. Revenue of financial operations 5,111 4,218 18,689 3,568 835
7. Financial expense 17,979 14,325 11,816 12,661 8,232
-In which: Loan interest expenses 12,284 11,140 10,723 10,278 10,242
8. Profit or loss from joint ventures, associated companies 2,861 -57 1,515 1,890 2,759
9. Cost of sales 2,500 4,415 2,341 3,950 3,677
10. Enterprise administration expenses 8,786 5,986 7,525 7,367 8,821
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,131 1,644 16,551 4,697 13,097
12. Other income 33 331 839 37 52
13. Other expenses 7 19 177 7 1
14. Other profit (12)-(13) 26 311 663 30 51
15. Total accounting profit before tax (11)+(14) -4,105 1,955 17,214 4,728 13,148
16. Costs of current corporate income tax 179 109 160 105 80
17. Costs of deferred corporate income tax -152
18. Costs of corporate income tax (16)+(17) 179 -43 160 105 80
19. Profit after corporate income tax (15)-(18) -4,284 1,998 17,053 4,623 13,068
20. Interest after tax of shareholders who not control -259 144 2,156 1,011 136
21. Profit after tax of parent company shareholders (19)-(20) -4,025 1,855 14,898 3,611 12,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)