Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 274,142 293,891 259,427 284,310 317,465
2. Deductions of revenue
3. Net revenues (1)-(2) 274,142 293,891 259,427 284,310 317,465
4. Cost of goods sold 257,924 276,729 237,218 266,280 294,248
5. Gross profit (3)-(4) 16,219 17,162 22,209 18,029 23,217
6. Revenue of financial operations 4,169 5,111 4,218 18,689 3,568
7. Financial expense 16,218 17,979 14,325 11,816 12,661
-In which: Loan interest expenses 9,802 12,284 11,140 10,723 10,278
8. Profit or loss from joint ventures, associated companies -136 2,861 -57 1,515 1,890
9. Cost of sales 4,143 2,500 4,415 2,341 3,950
10. Enterprise administration expenses 8,180 8,786 5,986 7,525 7,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,289 -4,131 1,644 16,551 4,697
12. Other income 133 33 331 839 37
13. Other expenses 14 7 19 177 7
14. Other profit (12)-(13) 119 26 311 663 30
15. Total accounting profit before tax (11)+(14) -8,170 -4,105 1,955 17,214 4,728
16. Costs of current corporate income tax 52 179 109 160 105
17. Costs of deferred corporate income tax -152
18. Costs of corporate income tax (16)+(17) 52 179 -43 160 105
19. Profit after corporate income tax (15)-(18) -8,222 -4,284 1,998 17,053 4,623
20. Interest after tax of shareholders who not control 1,606 -259 144 2,156 1,011
21. Profit after tax of parent company shareholders (19)-(20) -9,828 -4,025 1,855 14,898 3,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)