Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 259,427 284,310 317,465 319,044 308,278
2. Deductions of revenue
3. Net revenues (1)-(2) 259,427 284,310 317,465 319,044 308,278
4. Cost of goods sold 237,218 266,280 294,248 288,811 274,609
5. Gross profit (3)-(4) 22,209 18,029 23,217 30,233 33,669
6. Revenue of financial operations 4,218 18,689 3,568 835 3,513
7. Financial expense 14,325 11,816 12,661 8,232 10,007
-In which: Loan interest expenses 11,140 10,723 10,278 10,242 9,023
8. Profit or loss from joint ventures, associated companies -57 1,515 1,890 2,759 85
9. Cost of sales 4,415 2,341 3,950 3,677 2,376
10. Enterprise administration expenses 5,986 7,525 7,367 8,821 8,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,644 16,551 4,697 13,097 15,993
12. Other income 331 839 37 52 141
13. Other expenses 19 177 7 1 76
14. Other profit (12)-(13) 311 663 30 51 65
15. Total accounting profit before tax (11)+(14) 1,955 17,214 4,728 13,148 16,057
16. Costs of current corporate income tax 109 160 105 80 88
17. Costs of deferred corporate income tax -152 65
18. Costs of corporate income tax (16)+(17) -43 160 105 80 153
19. Profit after corporate income tax (15)-(18) 1,998 17,053 4,623 13,068 15,904
20. Interest after tax of shareholders who not control 144 2,156 1,011 136 125
21. Profit after tax of parent company shareholders (19)-(20) 1,855 14,898 3,611 12,931 15,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)