Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 68,145 64,255 70,067 75,710 67,056
2. Deductions of revenue 0
3. Net revenues (1)-(2) 68,145 64,255 70,067 75,710 67,056
4. Cost of goods sold 53,789 41,005 43,048 47,562 50,058
5. Gross profit (3)-(4) 14,356 23,250 27,019 28,148 16,998
6. Revenue of financial operations 345 550 268 172 261
7. Financial expense 579 540 504 557 755
-In which: Loan interest expenses 579 540 504 557 755
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,083 6,150 7,250 7,159 9,120
10. Enterprise administration expenses 6,310 6,355 7,151 7,708 9,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 728 10,755 12,381 12,897 -2,223
12. Other income 426 379 447 386 2,207
13. Other expenses 1,159 396 595 641 658
14. Other profit (12)-(13) -733 -17 -148 -256 1,549
15. Total accounting profit before tax (11)+(14) -5 10,738 12,233 12,641 -674
16. Costs of current corporate income tax 332 1,089 1,435 1,233 219
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 332 1,089 1,435 1,233 219
19. Profit after corporate income tax (15)-(18) -337 9,649 10,798 11,408 -893
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -337 9,649 10,798 11,408 -893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)