Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 67,966 67,622 69,041 72,902 68,145
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 67,966 67,622 69,041 72,902 68,145
4. Cost of goods sold 59,893 43,442 40,578 47,203 53,789
5. Gross profit (3)-(4) 8,073 24,180 28,464 25,698 14,356
6. Revenue of financial operations 451 253 235 293 345
7. Financial expense 999 593 597 573 579
-In which: Loan interest expenses 999 593 597 573 579
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,461 5,710 7,646 6,568 7,083
10. Enterprise administration expenses 6,615 6,374 7,584 5,744 6,310
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,551 11,757 12,872 13,106 728
12. Other income 528 327 384 405 426
13. Other expenses 1,315 463 347 374 1,159
14. Other profit (12)-(13) -788 -136 37 31 -733
15. Total accounting profit before tax (11)+(14) -6,338 11,620 12,909 13,136 -5
16. Costs of current corporate income tax -723 1,163 1,336 1,493 332
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -723 1,163 1,336 1,493 332
19. Profit after corporate income tax (15)-(18) -5,616 10,457 11,573 11,644 -337
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,616 10,457 11,573 11,644 -337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)