ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
388,753
|
405,908
|
481,207
|
625,161
|
714,889
|
I. Cash and cash equivalents
|
39,564
|
41,411
|
192,323
|
263,530
|
346,842
|
1. Cash
|
14,564
|
8,411
|
15,323
|
19,030
|
25,942
|
2. Cash equivalents
|
25,000
|
33,000
|
177,000
|
244,500
|
320,900
|
II. Short-term financial investments
|
85,300
|
94,975
|
6,500
|
119,000
|
85,100
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
85,300
|
94,975
|
6,500
|
119,000
|
85,100
|
III. Short-term receivables
|
63,201
|
67,306
|
73,741
|
66,690
|
53,405
|
1. Short-term receivables of customers
|
58,609
|
64,703
|
70,216
|
62,611
|
47,836
|
2. Prepayments to suppliers
|
2,192
|
126
|
1,612
|
1,602
|
4,171
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,400
|
2,476
|
1,913
|
2,477
|
1,397
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
198,920
|
201,793
|
204,562
|
175,460
|
227,904
|
1. Inventories
|
198,920
|
201,793
|
205,125
|
196,573
|
228,439
|
2. Provision for decline in value of inventories
|
0
|
0
|
-562
|
-21,113
|
-535
|
V. Other current assets
|
1,767
|
424
|
4,081
|
481
|
1,639
|
1. Short-term prepaid expenses
|
0
|
0
|
725
|
479
|
1,171
|
2. Deductible VAT
|
1,632
|
102
|
1,348
|
2
|
3
|
3. Taxes and the State Receivables
|
135
|
322
|
2,009
|
0
|
465
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
306,888
|
298,601
|
277,740
|
268,653
|
271,416
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
249,793
|
245,579
|
226,547
|
209,730
|
203,515
|
1. Tangible fixed assets
|
249,312
|
245,161
|
226,193
|
209,439
|
199,779
|
- Cost
|
385,118
|
400,292
|
401,812
|
400,512
|
407,751
|
- Accumulated depreciation
|
-135,805
|
-155,131
|
-175,620
|
-191,073
|
-207,972
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
481
|
418
|
354
|
291
|
3,736
|
- Cost
|
549
|
549
|
549
|
549
|
4,532
|
- Accumulated depreciation
|
-68
|
-131
|
-195
|
-258
|
-796
|
III. Real Estate Investments
|
10,520
|
8,939
|
7,359
|
5,750
|
4,166
|
- Cost
|
34,506
|
34,506
|
34,506
|
34,506
|
34,506
|
- Accumulated depreciation
|
-23,986
|
-25,566
|
-27,146
|
-28,756
|
-30,340
|
IV. Long-term assets in progress
|
727
|
207
|
0
|
8,009
|
11,869
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
727
|
207
|
0
|
8,009
|
11,869
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
716
|
716
|
716
|
716
|
716
|
4. Provision for diminution in value of financial long-term investments
|
-716
|
-716
|
-716
|
-716
|
-716
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
45,848
|
43,877
|
43,834
|
45,165
|
51,866
|
1. Long-term prepaid expenses
|
45,848
|
43,877
|
43,834
|
43,273
|
42,521
|
2. Deferred income tax assets
|
0
|
0
|
0
|
1,892
|
9,345
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
695,641
|
704,510
|
758,947
|
893,814
|
986,305
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
308,518
|
346,419
|
424,693
|
459,520
|
457,378
|
I. Current liabilities
|
308,418
|
346,319
|
424,593
|
459,341
|
456,282
|
1. Borrowings and short-term financial leased liabilities
|
20,699
|
20,358
|
142,777
|
213,367
|
144,379
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
201,953
|
250,018
|
228,667
|
157,056
|
208,855
|
4. Advances from customers
|
12,142
|
5,976
|
6,646
|
7,812
|
7,876
|
5. Taxes and other payables to the State Budget
|
5,591
|
6,938
|
691
|
12,320
|
26,728
|
6. Payables to employees
|
16,850
|
11,960
|
30
|
46
|
77
|
7. Short-term accrued expenses
|
34,128
|
35,885
|
35,351
|
62,121
|
56,834
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
11,067
|
4,515
|
4,457
|
645
|
5,560
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,989
|
10,670
|
5,973
|
5,973
|
5,973
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
100
|
100
|
100
|
179
|
1,097
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100
|
100
|
100
|
179
|
100
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
997
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
387,123
|
358,091
|
334,254
|
434,294
|
528,927
|
I. ShareHolder's equity
|
387,123
|
358,091
|
334,254
|
434,294
|
528,927
|
1. Owner's investment capital
|
223,984
|
223,984
|
223,984
|
223,984
|
223,984
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,707
|
15,707
|
15,707
|
28,930
|
28,930
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
147,432
|
118,401
|
94,564
|
181,381
|
276,013
|
- After tax undistributed profit accumulated to the end of prior period
|
14,021
|
5,037
|
6,409
|
2,946
|
69,389
|
- Profit after tax undistributed this period
|
133,411
|
113,364
|
88,155
|
178,435
|
206,624
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
695,641
|
704,510
|
758,947
|
893,814
|
986,305
|