ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
224,190
|
225,408
|
308,104
|
282,328
|
341,311
|
I. Cash and cash equivalents
|
12,848
|
8,618
|
9,943
|
10,414
|
89,566
|
1. Cash
|
12,848
|
8,618
|
9,943
|
10,414
|
20,066
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
69,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
74,197
|
49,197
|
112,527
|
106,012
|
59,564
|
1. Short-term receivables of customers
|
76,070
|
49,267
|
109,893
|
106,773
|
59,835
|
2. Prepayments to suppliers
|
160
|
1,805
|
4,417
|
802
|
777
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
505
|
688
|
610
|
666
|
1,182
|
7. Provision for doubtful short-term receivables
|
-2,539
|
-2,563
|
-2,392
|
-2,229
|
-2,229
|
IV. Inventories
|
136,963
|
167,243
|
185,283
|
165,816
|
192,103
|
1. Inventories
|
136,963
|
167,243
|
185,283
|
165,816
|
192,103
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
183
|
351
|
350
|
87
|
77
|
1. Short-term prepaid expenses
|
183
|
333
|
284
|
48
|
50
|
2. Deductible VAT
|
0
|
0
|
67
|
0
|
27
|
3. Taxes and the State Receivables
|
0
|
19
|
0
|
39
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
17,842
|
13,497
|
11,733
|
7,775
|
7,590
|
I. Long-term receivables
|
29
|
29
|
29
|
0
|
12
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
29
|
29
|
29
|
0
|
12
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,529
|
12,595
|
11,380
|
7,405
|
7,106
|
1. Tangible fixed assets
|
16,593
|
12,036
|
10,833
|
7,260
|
7,038
|
- Cost
|
78,591
|
79,885
|
83,544
|
85,062
|
87,990
|
- Accumulated depreciation
|
-61,997
|
-67,849
|
-72,711
|
-77,802
|
-80,952
|
2. Fixed assets of financial leasing
|
936
|
558
|
367
|
0
|
0
|
- Cost
|
2,118
|
1,149
|
1,149
|
0
|
0
|
- Accumulated depreciation
|
-1,183
|
-590
|
-782
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
180
|
146
|
67
|
- Cost
|
90
|
90
|
290
|
325
|
325
|
- Accumulated depreciation
|
-90
|
-90
|
-110
|
-179
|
-258
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
284
|
873
|
325
|
369
|
472
|
1. Long-term prepaid expenses
|
284
|
873
|
325
|
369
|
472
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
242,032
|
238,905
|
319,838
|
290,103
|
348,901
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
60,405
|
52,739
|
122,222
|
84,979
|
127,217
|
I. Current liabilities
|
60,079
|
52,584
|
122,222
|
84,979
|
127,217
|
1. Borrowings and short-term financial leased liabilities
|
28,968
|
5,925
|
77,081
|
32,433
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,056
|
11,914
|
29,335
|
31,296
|
16,287
|
4. Advances from customers
|
1,248
|
21,015
|
970
|
2,412
|
77,999
|
5. Taxes and other payables to the State Budget
|
596
|
1,278
|
796
|
2,087
|
2,700
|
6. Payables to employees
|
6,313
|
8,223
|
9,202
|
13,274
|
25,709
|
7. Short-term accrued expenses
|
3,120
|
3,393
|
3,696
|
2,806
|
3,652
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
538
|
710
|
892
|
289
|
316
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
239
|
125
|
251
|
382
|
553
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
326
|
156
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
326
|
156
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
181,627
|
186,166
|
197,615
|
205,123
|
221,685
|
I. ShareHolder's equity
|
181,627
|
186,166
|
197,615
|
205,123
|
221,685
|
1. Owner's investment capital
|
157,313
|
157,313
|
157,313
|
157,313
|
157,313
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
882
|
882
|
882
|
882
|
882
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,192
|
12,192
|
12,192
|
14,754
|
17,568
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,241
|
15,779
|
27,228
|
32,175
|
45,922
|
- After tax undistributed profit accumulated to the end of prior period
|
2,074
|
2,190
|
1,614
|
4,034
|
1,189
|
- Profit after tax undistributed this period
|
9,166
|
13,589
|
25,614
|
28,141
|
44,733
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
242,032
|
238,905
|
319,838
|
290,103
|
348,901
|