Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 34,398 60,788 24,679 40,591 96,590
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,398 60,788 24,679 40,591 96,590
4. Cost of goods sold 16,358 22,009 7,542 24,997 51,329
5. Gross profit (3)-(4) 18,040 38,780 17,137 15,594 45,260
6. Revenue of financial operations 5 10 10 22 13
7. Financial expense 638 777 586 1,863 794
-In which: Loan interest expenses 638 594 586 693 794
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,638 2,307 1,641 2,029 1,858
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,770 35,706 14,919 11,725 42,621
12. Other income 992 927 0
13. Other expenses 18 13 87 19 10
14. Other profit (12)-(13) -18 980 -87 908 -10
15. Total accounting profit before tax (11)+(14) 14,751 36,686 14,833 12,632 42,611
16. Costs of current corporate income tax 2,950 7,343 2,967 2,548 8,522
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,950 7,343 2,967 2,548 8,522
19. Profit after corporate income tax (15)-(18) 11,801 29,343 11,866 10,085 34,089
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,801 29,343 11,866 10,085 34,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)