Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 75,339 97,292 25,534 14,342 4,750
2. Deductions of revenue
3. Net revenues (1)-(2) 75,339 97,292 25,534 14,342 4,750
4. Cost of goods sold 52,878 58,794 15,844 9,896 9,247
5. Gross profit (3)-(4) 22,461 38,499 9,690 4,446 -4,497
6. Revenue of financial operations 8 41 58 40 2,195
7. Financial expense 1,051 1,015 2,720 1,429 3,819
-In which: Loan interest expenses 1,015 2,615 1,429 3,723
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,232 2,403 2,801 2,190 2,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,186 35,122 4,226 868 -8,980
12. Other income 60 2 0
13. Other expenses 317 10 1,373 63
14. Other profit (12)-(13) -317 -10 -1,313 2 -63
15. Total accounting profit before tax (11)+(14) 17,869 35,112 2,913 870 -9,043
16. Costs of current corporate income tax 3,637 7,024 863 174
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,637 7,024 863 174
19. Profit after corporate income tax (15)-(18) 14,232 28,087 2,050 696 -9,043
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,232 28,087 2,050 696 -9,043
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)