Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 96,590 75,339 97,292 25,534 14,342
2. Deductions of revenue 0
3. Net revenues (1)-(2) 96,590 75,339 97,292 25,534 14,342
4. Cost of goods sold 51,329 52,878 58,794 15,844 9,896
5. Gross profit (3)-(4) 45,260 22,461 38,499 9,690 4,446
6. Revenue of financial operations 13 8 41 58 40
7. Financial expense 794 1,051 1,015 2,720 1,429
-In which: Loan interest expenses 794 1,015 2,615 1,429
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,858 3,232 2,403 2,801 2,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,621 18,186 35,122 4,226 868
12. Other income 0 60 2
13. Other expenses 10 317 10 1,373
14. Other profit (12)-(13) -10 -317 -10 -1,313 2
15. Total accounting profit before tax (11)+(14) 42,611 17,869 35,112 2,913 870
16. Costs of current corporate income tax 8,522 3,637 7,024 863 174
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,522 3,637 7,024 863 174
19. Profit after corporate income tax (15)-(18) 34,089 14,232 28,087 2,050 696
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 34,089 14,232 28,087 2,050 696
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)