Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 40,591 96,590 75,339 97,292 25,534
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,591 96,590 75,339 97,292 25,534
4. Cost of goods sold 24,997 51,329 52,878 58,794 15,844
5. Gross profit (3)-(4) 15,594 45,260 22,461 38,499 9,690
6. Revenue of financial operations 22 13 8 41 58
7. Financial expense 1,863 794 1,051 1,015 2,720
-In which: Loan interest expenses 693 794 1,015 2,615
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,029 1,858 3,232 2,403 2,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,725 42,621 18,186 35,122 4,226
12. Other income 927 0 60
13. Other expenses 19 10 317 10 1,373
14. Other profit (12)-(13) 908 -10 -317 -10 -1,313
15. Total accounting profit before tax (11)+(14) 12,632 42,611 17,869 35,112 2,913
16. Costs of current corporate income tax 2,548 8,522 3,637 7,024 863
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,548 8,522 3,637 7,024 863
19. Profit after corporate income tax (15)-(18) 10,085 34,089 14,232 28,087 2,050
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,085 34,089 14,232 28,087 2,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)