Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 60,788 24,679 40,591 96,590 75,339
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,788 24,679 40,591 96,590 75,339
4. Cost of goods sold 22,009 7,542 24,997 51,329 52,878
5. Gross profit (3)-(4) 38,780 17,137 15,594 45,260 22,461
6. Revenue of financial operations 10 10 22 13 8
7. Financial expense 777 586 1,863 794 1,051
-In which: Loan interest expenses 594 586 693 794
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,307 1,641 2,029 1,858 3,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,706 14,919 11,725 42,621 18,186
12. Other income 992 927 0
13. Other expenses 13 87 19 10 317
14. Other profit (12)-(13) 980 -87 908 -10 -317
15. Total accounting profit before tax (11)+(14) 36,686 14,833 12,632 42,611 17,869
16. Costs of current corporate income tax 7,343 2,967 2,548 8,522 3,637
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,343 2,967 2,548 8,522 3,637
19. Profit after corporate income tax (15)-(18) 29,343 11,866 10,085 34,089 14,232
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,343 11,866 10,085 34,089 14,232
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)