Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 27,554 34,398 60,788 24,679 40,591
2. Deductions of revenue 0
3. Net revenues (1)-(2) 27,554 34,398 60,788 24,679 40,591
4. Cost of goods sold 11,937 16,358 22,009 7,542 24,997
5. Gross profit (3)-(4) 15,617 18,040 38,780 17,137 15,594
6. Revenue of financial operations 3 5 10 10 22
7. Financial expense 1,134 638 777 586 1,863
-In which: Loan interest expenses 751 638 594 586 693
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 7,953 2,638 2,307 1,641 2,029
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,533 14,770 35,706 14,919 11,725
12. Other income 305 992 927
13. Other expenses 364 18 13 87 19
14. Other profit (12)-(13) -59 -18 980 -87 908
15. Total accounting profit before tax (11)+(14) 6,474 14,751 36,686 14,833 12,632
16. Costs of current corporate income tax 1,307 2,950 7,343 2,967 2,548
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,307 2,950 7,343 2,967 2,548
19. Profit after corporate income tax (15)-(18) 5,167 11,801 29,343 11,866 10,085
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,167 11,801 29,343 11,866 10,085
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)