Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 97,292 25,534 14,342 4,750 107,906
2. Deductions of revenue
3. Net revenues (1)-(2) 97,292 25,534 14,342 4,750 107,906
4. Cost of goods sold 58,794 15,844 9,896 9,247 93,717
5. Gross profit (3)-(4) 38,499 9,690 4,446 -4,497 14,189
6. Revenue of financial operations 41 58 40 2,195 1,957
7. Financial expense 1,015 2,720 1,429 3,819 1,385
-In which: Loan interest expenses 1,015 2,615 1,429 3,723 1,385
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,403 2,801 2,190 2,859 2,722
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,122 4,226 868 -8,980 12,039
12. Other income 60 2 0 3
13. Other expenses 10 1,373 63
14. Other profit (12)-(13) -10 -1,313 2 -63 3
15. Total accounting profit before tax (11)+(14) 35,112 2,913 870 -9,043 12,042
16. Costs of current corporate income tax 7,024 863 174 600
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,024 863 174 600
19. Profit after corporate income tax (15)-(18) 28,087 2,050 696 -9,043 11,442
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 28,087 2,050 696 -9,043 11,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)