Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 1,044,161 1,113,495
2. Deductions of revenue 10,808 15,423
3. Net revenues (1)-(2) 1,033,353 1,098,072
4. Cost of goods sold 638,899 664,439
5. Gross profit (3)-(4) 394,455 433,633
6. Revenue of financial operations 3,234 8,594
7. Financial expense 23,541 24,259
-In which: Loan interest expenses 20,007 21,486
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 228,916 225,647
10. Enterprise administration expenses 120,122 127,398
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,110 64,923
12. Other income 18,428 534
13. Other expenses 442 369
14. Other profit (12)-(13) 17,987 166
15. Total accounting profit before tax (11)+(14) 43,097 65,089
16. Costs of current corporate income tax 8,915 13,680
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,915 13,680
19. Profit after corporate income tax (15)-(18) 34,182 51,409
20. Interest after tax of shareholders who not control -21 0
21. Profit after tax of parent company shareholders (19)-(20) 34,203 51,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0