Unit: 1.000.000đ
  2018 2019 2020 2021 2025
1. Total business operating revenue 9,485 78,187 5,158
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 9,485 78,187 5,158
4. Cost of goods sold 7,111 68,796 130
5. Gross profit (3)-(4) 2,374 9,391 5,028
6. Revenue of financial operations 9,371 0 4,202 1,703 0
7. Financial expense 4,166 0 70
-In which: Loan interest expenses 10 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 807 2,054 756 414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,772 7,337 3,445 6,247 0
12. Other income 0 0
13. Other expenses 2 50 142 102
14. Other profit (12)-(13) -2 -50 -142 -102
15. Total accounting profit before tax (11)+(14) 6,770 7,287 3,303 6,144 0
16. Costs of current corporate income tax 1,029 1,463 929 875
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,029 1,463 929 875 0
19. Profit after corporate income tax (15)-(18) 5,741 5,824 2,374 5,270 0
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,741 5,824 2,374 5,270 0
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0