Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 342,753 562,475 524,132 804,895 661,508
2. Deductions of revenue 49 18 4 1 271
3. Net revenues (1)-(2) 342,705 562,456 524,128 804,894 661,237
4. Cost of goods sold 292,290 462,168 478,696 731,834 600,015
5. Gross profit (3)-(4) 50,415 100,288 45,432 73,060 61,223
6. Revenue of financial operations 6,282 12,538 9,123 15,593 12,655
7. Financial expense 11,399 18,883 16,065 23,894 18,607
-In which: Loan interest expenses 7,195 10,054 11,402 14,649 11,461
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,687 26,772 17,578 30,066 25,583
10. Enterprise administration expenses 20,199 46,262 14,760 22,446 15,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,412 20,910 6,152 12,247 13,961
12. Other income 5,344 7,597 2,870 10,509 4,502
13. Other expenses 735 2,241 1,046 7,946 2,327
14. Other profit (12)-(13) 4,609 5,356 1,824 2,563 2,175
15. Total accounting profit before tax (11)+(14) 15,020 26,266 7,975 14,810 16,137
16. Costs of current corporate income tax 3,257 5,095 2,024 2,715 3,985
17. Costs of deferred corporate income tax -195 254 -347 198 -443
18. Costs of corporate income tax (16)+(17) 3,063 5,349 1,677 2,913 3,541
19. Profit after corporate income tax (15)-(18) 11,958 20,916 6,299 11,897 12,595
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,958 20,916 6,299 11,897 12,595
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)