Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 183,497 193,704 200,538 213,748 221,363
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 183,497 193,704 200,538 213,748 221,363
4. Cost of goods sold 111,628 116,125 118,910 121,900 136,393
5. Gross profit (3)-(4) 71,868 77,580 81,629 91,848 84,971
6. Revenue of financial operations 8,523 8,313 12,708 10,554 8,468
7. Financial expense 6,178 5,257 4,336 3,433 4,723
-In which: Loan interest expenses 6,178 5,257 4,336 3,433 4,723
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,749 5,269 4,727 5,051 4,484
10. Enterprise administration expenses 13,566 12,855 4,879 7,479 10,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,899 62,512 80,395 86,440 73,434
12. Other income 5,414 8,482 914 3,941 673
13. Other expenses 2,403 2,786 213 1,818 334
14. Other profit (12)-(13) 3,011 5,696 701 2,123 339
15. Total accounting profit before tax (11)+(14) 57,910 68,208 81,095 88,562 73,773
16. Costs of current corporate income tax 7,540 8,779 9,064 10,138 8,464
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7,540 8,779 9,064 10,138 8,464
19. Profit after corporate income tax (15)-(18) 50,369 59,429 72,032 78,424 65,309
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,369 59,429 72,032 78,424 65,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)