Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 29,222 24,771 17,555 12,964 17,342
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,222 24,771 17,555 12,964 17,342
4. Cost of goods sold 58,103 43,016 32,149 30,216 17,151
5. Gross profit (3)-(4) -28,881 -18,245 -14,594 -17,252 192
6. Revenue of financial operations 529 116 16 44 663
7. Financial expense 93,634 16,398 32,513 15,960 5,164
-In which: Loan interest expenses 19,868 16,341 20,227 15,937 5,072
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,540 2,197 1,966 2,878 2,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -127,526 -36,723 -49,057 -36,046 -6,432
12. Other income 895 46,747 52 0 77,230
13. Other expenses 3,899 212 27 40 96,761
14. Other profit (12)-(13) -3,005 46,535 25 -40 -19,530
15. Total accounting profit before tax (11)+(14) -130,530 9,812 -49,032 -36,085 -25,962
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -130,530 9,812 -49,032 -36,085 -25,962
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -130,530 9,812 -49,032 -36,085 -25,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)