Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 24,771 17,555 12,964 17,342 8,876
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,771 17,555 12,964 17,342 8,876
4. Cost of goods sold 43,016 32,149 30,216 17,151 9,001
5. Gross profit (3)-(4) -18,245 -14,594 -17,252 192 -125
6. Revenue of financial operations 116 16 44 663 14
7. Financial expense 16,398 32,513 15,960 5,164 2,709
-In which: Loan interest expenses 16,341 20,227 15,937 5,072 2,705
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,197 1,966 2,878 2,122 3,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -36,723 -49,057 -36,046 -6,432 -6,361
12. Other income 46,747 52 0 77,230 2
13. Other expenses 212 27 40 96,761 187
14. Other profit (12)-(13) 46,535 25 -40 -19,530 -185
15. Total accounting profit before tax (11)+(14) 9,812 -49,032 -36,085 -25,962 -6,546
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 9,812 -49,032 -36,085 -25,962 -6,546
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,812 -49,032 -36,085 -25,962 -6,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)