Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 47,634 43,608 47,534 48,481 26,924
2. Deductions of revenue
3. Net revenues (1)-(2) 47,634 43,608 47,534 48,481 26,924
4. Cost of goods sold 80,573 74,029 72,275 86,751 43,121
5. Gross profit (3)-(4) -32,940 -30,420 -24,742 -38,270 -16,196
6. Revenue of financial operations 71 247 290 229 205
7. Financial expense 85,527 17,727 130,133 16,720 28,211
-In which: Loan interest expenses 17,449 17,128 20,303 16,640 20,116
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,250 3,038 2,499 3,814 3,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -122,645 -50,939 -157,083 -58,576 -47,272
12. Other income 1,183 1,377 4,011 51,477 48
13. Other expenses 100 1,032 514 29,202 750
14. Other profit (12)-(13) 1,083 345 3,498 22,275 -702
15. Total accounting profit before tax (11)+(14) -121,562 -50,594 -153,585 -36,301 -47,974
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -121,562 -50,594 -153,585 -36,301 -47,974
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -121,562 -50,594 -153,585 -36,301 -47,974
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)