1. Total business operating revenue
|
47,634
|
43,608
|
47,534
|
48,481
|
26,924
|
2. Deductions of revenue
|
|
|
|
|
|
3. Net revenues (1)-(2)
|
47,634
|
43,608
|
47,534
|
48,481
|
26,924
|
4. Cost of goods sold
|
80,573
|
74,029
|
72,275
|
86,751
|
43,121
|
5. Gross profit (3)-(4)
|
-32,940
|
-30,420
|
-24,742
|
-38,270
|
-16,196
|
6. Revenue of financial operations
|
71
|
247
|
290
|
229
|
205
|
7. Financial expense
|
85,527
|
17,727
|
130,133
|
16,720
|
28,211
|
-In which: Loan interest expenses
|
17,449
|
17,128
|
20,303
|
16,640
|
20,116
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
|
9. Cost of sales
|
|
|
|
|
|
10. Enterprise administration expenses
|
4,250
|
3,038
|
2,499
|
3,814
|
3,070
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-122,645
|
-50,939
|
-157,083
|
-58,576
|
-47,272
|
12. Other income
|
1,183
|
1,377
|
4,011
|
51,477
|
48
|
13. Other expenses
|
100
|
1,032
|
514
|
29,202
|
750
|
14. Other profit (12)-(13)
|
1,083
|
345
|
3,498
|
22,275
|
-702
|
15. Total accounting profit before tax (11)+(14)
|
-121,562
|
-50,594
|
-153,585
|
-36,301
|
-47,974
|
16. Costs of current corporate income tax
|
|
|
|
|
|
17. Costs of deferred corporate income tax
|
|
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
|
|
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-121,562
|
-50,594
|
-153,585
|
-36,301
|
-47,974
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-121,562
|
-50,594
|
-153,585
|
-36,301
|
-47,974
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|