Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 29,648 35,658 36,858 31,427 29,888
2. Deductions of revenue
3. Net revenues (1)-(2) 29,648 35,658 36,858 31,427 29,888
4. Cost of goods sold 22,151 25,487 27,051 25,813 23,862
5. Gross profit (3)-(4) 7,496 10,171 9,807 5,615 6,026
6. Revenue of financial operations 7 8 8 10 6
7. Financial expense 624 314 437 392 452
-In which: Loan interest expenses 624 314 437 392 452
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 623 841 959 1,528 824
10. Enterprise administration expenses 2,244 2,411 2,515 2,081 1,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,012 6,614 5,904 1,623 2,967
12. Other income 18 34 76 189 19
13. Other expenses 33 1 32 6 24
14. Other profit (12)-(13) -16 33 44 183 -5
15. Total accounting profit before tax (11)+(14) 3,996 6,647 5,947 1,806 2,961
16. Costs of current corporate income tax 808 1,332 1,196 365 649
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 808 1,332 1,196 365 649
19. Profit after corporate income tax (15)-(18) 3,188 5,314 4,752 1,442 2,312
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,188 5,314 4,752 1,442 2,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)