Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 32,694 29,648 35,658 36,858 31,427
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,694 29,648 35,658 36,858 31,427
4. Cost of goods sold 26,348 22,151 25,487 27,051 25,813
5. Gross profit (3)-(4) 6,346 7,496 10,171 9,807 5,615
6. Revenue of financial operations 9 7 8 8 10
7. Financial expense 351 624 314 437 392
-In which: Loan interest expenses 351 624 314 437 392
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 805 623 841 959 1,528
10. Enterprise administration expenses 2,353 2,244 2,411 2,515 2,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,846 4,012 6,614 5,904 1,623
12. Other income 34 18 34 76 189
13. Other expenses 0 33 1 32 6
14. Other profit (12)-(13) 34 -16 33 44 183
15. Total accounting profit before tax (11)+(14) 2,880 3,996 6,647 5,947 1,806
16. Costs of current corporate income tax 584 808 1,332 1,196 365
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 584 808 1,332 1,196 365
19. Profit after corporate income tax (15)-(18) 2,296 3,188 5,314 4,752 1,442
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,296 3,188 5,314 4,752 1,442
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)