Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 37,585 38,106 38,344 47,579 48,695
2. Deductions of revenue
3. Net revenues (1)-(2) 37,585 38,106 38,344 47,579 48,695
4. Cost of goods sold 30,129 30,966 30,672 34,682 35,697
5. Gross profit (3)-(4) 7,456 7,140 7,672 12,897 12,998
6. Revenue of financial operations 6 5 6 10 12
7. Financial expense 379 351 431 383 479
-In which: Loan interest expenses 379 351 431 383 479
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 934 1,234 1,456 1,415 1,165
10. Enterprise administration expenses 1,297 1,749 1,689 2,199 2,251
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,853 3,811 4,101 8,910 9,115
12. Other income 4 34 26 36 118
13. Other expenses 11 0 18
14. Other profit (12)-(13) -8 34 26 36 100
15. Total accounting profit before tax (11)+(14) 4,845 3,845 4,127 8,946 9,216
16. Costs of current corporate income tax 972 772 829 1,792 1,856
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 972 772 829 1,792 1,856
19. Profit after corporate income tax (15)-(18) 3,873 3,073 3,298 7,153 7,359
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,873 3,073 3,298 7,153 7,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0