Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 31,427 29,888 35,789 37,585 38,106
2. Deductions of revenue
3. Net revenues (1)-(2) 31,427 29,888 35,789 37,585 38,106
4. Cost of goods sold 25,813 23,862 27,814 30,129 30,966
5. Gross profit (3)-(4) 5,615 6,026 7,975 7,456 7,140
6. Revenue of financial operations 10 6 6 6 5
7. Financial expense 392 452 365 379 351
-In which: Loan interest expenses 392 452 365 379 351
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,528 824 1,297 934 1,234
10. Enterprise administration expenses 2,081 1,789 1,734 1,297 1,749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,623 2,967 4,585 4,853 3,811
12. Other income 189 19 34 4 34
13. Other expenses 6 24 5 11
14. Other profit (12)-(13) 183 -5 29 -8 34
15. Total accounting profit before tax (11)+(14) 1,806 2,961 4,615 4,845 3,845
16. Costs of current corporate income tax 365 649 927 972 772
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 365 649 927 972 772
19. Profit after corporate income tax (15)-(18) 1,442 2,312 3,687 3,873 3,073
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,442 2,312 3,687 3,873 3,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)