|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
50,304
|
79,387
|
101,507
|
154,550
|
156,783
|
|
I. Cash and cash equivalents
|
6,802
|
34,232
|
70,608
|
110,904
|
53,323
|
|
1. Cash
|
6,802
|
34,232
|
40,608
|
70,904
|
13,323
|
|
2. Cash equivalents
|
0
|
0
|
30,000
|
40,000
|
40,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
10,360
|
19,526
|
6,033
|
14,318
|
65,802
|
|
1. Short-term receivables of customers
|
4,995
|
2,098
|
2,460
|
2,285
|
4,049
|
|
2. Prepayments to suppliers
|
1,924
|
13,451
|
1,831
|
9,112
|
55,396
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,938
|
4,730
|
3,100
|
4,059
|
7,414
|
|
7. Provision for doubtful short-term receivables
|
-496
|
-753
|
-1,359
|
-1,138
|
-1,057
|
|
IV. Inventories
|
22,874
|
24,954
|
24,697
|
26,936
|
32,147
|
|
1. Inventories
|
22,874
|
24,954
|
26,479
|
27,440
|
32,147
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,782
|
-504
|
0
|
|
V. Other current assets
|
10,268
|
675
|
169
|
2,392
|
5,511
|
|
1. Short-term prepaid expenses
|
81
|
177
|
169
|
416
|
243
|
|
2. Deductible VAT
|
10,187
|
0
|
0
|
1,975
|
5,220
|
|
3. Taxes and the State Receivables
|
0
|
498
|
0
|
0
|
48
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,188,230
|
1,083,744
|
956,625
|
976,111
|
1,079,526
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
998,079
|
1,002,947
|
869,256
|
888,809
|
933,103
|
|
1. Tangible fixed assets
|
996,885
|
1,001,876
|
868,087
|
886,428
|
927,956
|
|
- Cost
|
2,480,511
|
2,652,949
|
2,756,021
|
2,972,602
|
3,197,878
|
|
- Accumulated depreciation
|
-1,483,626
|
-1,651,073
|
-1,887,933
|
-2,086,174
|
-2,269,922
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,194
|
1,071
|
1,169
|
2,381
|
5,146
|
|
- Cost
|
6,109
|
6,569
|
7,159
|
9,497
|
13,150
|
|
- Accumulated depreciation
|
-4,915
|
-5,499
|
-5,990
|
-7,116
|
-8,004
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
183,091
|
74,325
|
80,751
|
78,978
|
134,495
|
|
1. Costs of long-term production, business in progress
|
61,523
|
61,523
|
61,523
|
61,523
|
61,523
|
|
2. Costs of construction in progress
|
121,568
|
12,802
|
19,228
|
17,455
|
72,972
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,060
|
6,472
|
6,618
|
8,325
|
11,928
|
|
1. Long-term prepaid expenses
|
7,060
|
6,472
|
6,618
|
8,325
|
11,928
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,238,533
|
1,163,131
|
1,058,132
|
1,130,661
|
1,236,309
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
634,695
|
544,470
|
417,855
|
473,142
|
561,137
|
|
I. Current liabilities
|
349,277
|
280,591
|
189,232
|
232,032
|
285,226
|
|
1. Borrowings and short-term financial leased liabilities
|
93,992
|
113,635
|
59,808
|
61,257
|
74,148
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
139,464
|
59,595
|
47,873
|
69,617
|
83,234
|
|
4. Advances from customers
|
839
|
681
|
340
|
384
|
418
|
|
5. Taxes and other payables to the State Budget
|
13,979
|
12,942
|
14,823
|
12,010
|
15,885
|
|
6. Payables to employees
|
76,946
|
69,034
|
42,456
|
61,919
|
86,057
|
|
7. Short-term accrued expenses
|
1,687
|
1,559
|
3,625
|
3,580
|
3,136
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
30
|
|
11. Other short-term payables
|
2,636
|
2,026
|
1,284
|
2,614
|
4,748
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
19,734
|
21,119
|
19,023
|
20,650
|
17,570
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
285,418
|
263,879
|
228,623
|
241,110
|
275,911
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,812
|
2,328
|
2,804
|
4,074
|
5,557
|
|
6. Borrowings and long-term financial leased liabilities
|
283,606
|
261,551
|
225,819
|
237,036
|
270,354
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
603,838
|
618,661
|
640,277
|
657,519
|
675,172
|
|
I. ShareHolder's equity
|
603,838
|
618,661
|
640,277
|
657,519
|
675,172
|
|
1. Owner's investment capital
|
508,316
|
508,316
|
508,316
|
508,316
|
508,316
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
32,450
|
45,181
|
58,529
|
71,720
|
80,242
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
42,403
|
44,494
|
52,763
|
56,814
|
65,944
|
|
- After tax undistributed profit accumulated to the end of prior period
|
369
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
42,034
|
44,494
|
52,763
|
56,814
|
65,944
|
|
12. Investment capital resource for basic construction
|
20,670
|
20,670
|
20,670
|
20,670
|
20,670
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,238,533
|
1,163,131
|
1,058,132
|
1,130,661
|
1,236,309
|