ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
107,971
|
111,928
|
102,424
|
93,768
|
126,985
|
I. Cash and cash equivalents
|
34,173
|
32,341
|
14,498
|
8,942
|
19,257
|
1. Cash
|
13,035
|
13,029
|
14,498
|
8,942
|
19,257
|
2. Cash equivalents
|
21,138
|
19,312
|
0
|
0
|
0
|
II. Short-term financial investments
|
41,069
|
49,379
|
61,423
|
46,867
|
75,230
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
41,069
|
49,379
|
61,423
|
46,867
|
75,230
|
III. Short-term receivables
|
12,859
|
12,814
|
6,956
|
19,272
|
18,416
|
1. Short-term receivables of customers
|
9,321
|
10,001
|
5,315
|
14,198
|
16,254
|
2. Prepayments to suppliers
|
1,558
|
1,318
|
803
|
4,534
|
1,624
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,054
|
1,568
|
1,301
|
753
|
963
|
7. Provision for doubtful short-term receivables
|
-74
|
-74
|
-464
|
-213
|
-424
|
IV. Inventories
|
18,982
|
15,970
|
15,055
|
15,629
|
13,957
|
1. Inventories
|
18,982
|
15,970
|
15,055
|
15,629
|
13,957
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
888
|
1,425
|
4,492
|
3,057
|
125
|
1. Short-term prepaid expenses
|
810
|
1,290
|
545
|
586
|
125
|
2. Deductible VAT
|
0
|
0
|
3,882
|
2,456
|
0
|
3. Taxes and the State Receivables
|
78
|
135
|
65
|
15
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
159,719
|
150,933
|
195,210
|
204,323
|
181,005
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
151,782
|
148,282
|
140,288
|
198,321
|
172,278
|
1. Tangible fixed assets
|
151,552
|
147,800
|
139,902
|
197,429
|
171,573
|
- Cost
|
401,260
|
409,790
|
411,616
|
479,785
|
486,495
|
- Accumulated depreciation
|
-249,708
|
-261,990
|
-271,714
|
-282,356
|
-314,923
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
231
|
482
|
386
|
892
|
705
|
- Cost
|
531
|
960
|
960
|
1,510
|
1,510
|
- Accumulated depreciation
|
-300
|
-477
|
-574
|
-618
|
-805
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,005
|
1,576
|
53,322
|
349
|
4,316
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,005
|
1,576
|
53,322
|
349
|
4,316
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,932
|
1,075
|
1,601
|
5,653
|
4,412
|
1. Long-term prepaid expenses
|
1,932
|
1,075
|
1,601
|
5,653
|
4,412
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
267,690
|
262,861
|
297,634
|
298,090
|
307,991
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
67,569
|
59,814
|
89,609
|
83,787
|
85,578
|
I. Current liabilities
|
40,674
|
37,463
|
45,570
|
48,991
|
57,957
|
1. Borrowings and short-term financial leased liabilities
|
5,546
|
5,546
|
5,546
|
6,637
|
9,386
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
5,400
|
2,184
|
9,925
|
12,434
|
8,293
|
4. Advances from customers
|
5,737
|
3,110
|
3,824
|
4,363
|
1,269
|
5. Taxes and other payables to the State Budget
|
951
|
2,692
|
2,093
|
1,641
|
3,267
|
6. Payables to employees
|
12,172
|
11,606
|
11,086
|
12,704
|
18,224
|
7. Short-term accrued expenses
|
1,065
|
1,112
|
1,607
|
1,721
|
1,720
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,014
|
8,455
|
8,151
|
5,975
|
9,329
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,789
|
2,758
|
3,338
|
3,515
|
6,469
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
26,895
|
22,351
|
44,039
|
34,797
|
27,621
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
24,957
|
19,411
|
41,705
|
32,319
|
22,933
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,938
|
2,940
|
2,334
|
2,477
|
4,688
|
B. OWNER'S EQUITY
|
200,121
|
203,047
|
208,025
|
214,303
|
222,412
|
I. ShareHolder's equity
|
200,121
|
203,047
|
208,025
|
214,303
|
222,412
|
1. Owner's investment capital
|
182,333
|
182,333
|
182,333
|
182,333
|
182,333
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,677
|
6,531
|
10,748
|
15,228
|
20,240
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,112
|
14,183
|
14,944
|
16,742
|
19,840
|
- After tax undistributed profit accumulated to the end of prior period
|
749
|
128
|
10
|
36
|
0
|
- Profit after tax undistributed this period
|
12,363
|
14,056
|
14,934
|
16,706
|
19,840
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
267,690
|
262,861
|
297,634
|
298,090
|
307,991
|