|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
245,715
|
190,976
|
234,207
|
284,369
|
287,535
|
|
I. Cash and cash equivalents
|
107,091
|
50,298
|
58,778
|
94,645
|
96,922
|
|
1. Cash
|
85,791
|
31,998
|
40,478
|
81,645
|
83,922
|
|
2. Cash equivalents
|
21,300
|
18,300
|
18,300
|
13,000
|
13,000
|
|
II. Short-term financial investments
|
89,712
|
88,783
|
91,287
|
121,465
|
105,822
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
89,712
|
88,783
|
91,287
|
121,465
|
105,822
|
|
III. Short-term receivables
|
23,269
|
21,279
|
42,794
|
21,567
|
23,974
|
|
1. Short-term receivables of customers
|
18,981
|
12,106
|
12,883
|
10,726
|
12,963
|
|
2. Prepayments to suppliers
|
756
|
3,587
|
646
|
8,237
|
724
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,404
|
7,458
|
31,724
|
4,840
|
12,317
|
|
7. Provision for doubtful short-term receivables
|
-1,872
|
-1,872
|
-2,458
|
-2,237
|
-2,031
|
|
IV. Inventories
|
23,162
|
24,740
|
27,934
|
27,706
|
40,257
|
|
1. Inventories
|
23,162
|
24,740
|
27,934
|
27,706
|
40,257
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,481
|
5,877
|
13,414
|
18,985
|
20,560
|
|
1. Short-term prepaid expenses
|
1,445
|
713
|
1,300
|
891
|
809
|
|
2. Deductible VAT
|
759
|
4,644
|
12,114
|
17,961
|
19,100
|
|
3. Taxes and the State Receivables
|
277
|
520
|
0
|
134
|
650
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,070,335
|
1,103,689
|
1,203,131
|
1,272,056
|
1,351,097
|
|
I. Long-term receivables
|
36
|
36
|
50
|
50
|
50
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
36
|
36
|
50
|
50
|
50
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
993,578
|
993,161
|
1,068,713
|
1,153,790
|
1,226,457
|
|
1. Tangible fixed assets
|
991,832
|
991,642
|
1,065,919
|
1,151,427
|
1,224,524
|
|
- Cost
|
1,986,695
|
2,096,921
|
2,289,456
|
2,518,963
|
2,744,087
|
|
- Accumulated depreciation
|
-994,863
|
-1,105,279
|
-1,223,537
|
-1,367,536
|
-1,519,563
|
|
2. Fixed assets of financial leasing
|
980
|
764
|
2,144
|
1,820
|
1,496
|
|
- Cost
|
1,296
|
1,296
|
2,271
|
2,271
|
2,271
|
|
- Accumulated depreciation
|
-317
|
-533
|
-126
|
-451
|
-775
|
|
3. Intangible fixed assets
|
767
|
755
|
649
|
544
|
438
|
|
- Cost
|
1,961
|
2,044
|
2,044
|
2,044
|
2,044
|
|
- Accumulated depreciation
|
-1,194
|
-1,288
|
-1,394
|
-1,500
|
-1,606
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
37,603
|
63,085
|
65,338
|
42,782
|
16,836
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
37,603
|
63,085
|
65,338
|
42,782
|
16,836
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,117
|
47,406
|
69,031
|
75,434
|
107,753
|
|
1. Long-term prepaid expenses
|
39,117
|
47,406
|
69,031
|
75,434
|
107,753
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,316,050
|
1,294,665
|
1,437,338
|
1,556,425
|
1,638,632
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
731,160
|
712,219
|
854,051
|
968,781
|
1,050,056
|
|
I. Current liabilities
|
186,838
|
166,134
|
204,539
|
232,818
|
234,309
|
|
1. Borrowings and short-term financial leased liabilities
|
29,156
|
32,777
|
49,038
|
47,827
|
61,123
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
52,915
|
34,089
|
36,533
|
52,830
|
19,536
|
|
4. Advances from customers
|
29,832
|
19,281
|
15,221
|
15,872
|
30,108
|
|
5. Taxes and other payables to the State Budget
|
2,906
|
3,348
|
5,684
|
3,952
|
3,627
|
|
6. Payables to employees
|
26,324
|
23,784
|
22,514
|
33,103
|
44,436
|
|
7. Short-term accrued expenses
|
15,477
|
6,685
|
7,893
|
9,094
|
2,505
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
24,570
|
38,999
|
61,943
|
64,211
|
68,338
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,658
|
7,171
|
5,712
|
5,930
|
4,635
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
544,322
|
546,084
|
649,512
|
735,963
|
815,747
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
344,520
|
296,521
|
280,729
|
265,051
|
249,259
|
|
6. Borrowings and long-term financial leased liabilities
|
199,802
|
249,563
|
368,783
|
470,912
|
566,488
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
584,891
|
582,447
|
583,288
|
587,645
|
588,575
|
|
I. ShareHolder's equity
|
584,593
|
582,161
|
583,013
|
587,384
|
588,335
|
|
1. Owner's investment capital
|
568,000
|
568,000
|
568,000
|
568,000
|
568,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
16,593
|
14,161
|
15,013
|
19,384
|
20,335
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
16,593
|
14,161
|
15,013
|
19,384
|
20,335
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
297
|
286
|
274
|
260
|
241
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
297
|
286
|
274
|
260
|
241
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,316,050
|
1,294,665
|
1,437,338
|
1,556,425
|
1,638,632
|