|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,780,482
|
1,797,686
|
1,834,655
|
2,032,281
|
1,744,922
|
|
I. Cash and cash equivalents
|
261,147
|
382,170
|
243,194
|
307,686
|
157,916
|
|
1. Cash
|
244,587
|
302,570
|
168,730
|
305,186
|
157,916
|
|
2. Cash equivalents
|
16,560
|
79,600
|
74,464
|
2,500
|
0
|
|
II. Short-term financial investments
|
79,700
|
148,457
|
418,111
|
360,571
|
403,340
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
79,700
|
148,457
|
418,111
|
360,571
|
403,340
|
|
III. Short-term receivables
|
383,634
|
455,763
|
240,435
|
257,389
|
269,363
|
|
1. Short-term receivables of customers
|
210,624
|
302,181
|
172,182
|
222,074
|
175,172
|
|
2. Prepayments to suppliers
|
37,322
|
37,055
|
37,781
|
21,654
|
43,196
|
|
3. Short-term intercompany receivables
|
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
100,000
|
100,000
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
37,621
|
18,673
|
32,422
|
16,019
|
53,703
|
|
7. Provision for doubtful short-term receivables
|
-1,942
|
-2,147
|
-1,949
|
-2,358
|
-2,708
|
|
IV. Inventories
|
1,035,002
|
795,255
|
894,895
|
1,065,067
|
872,702
|
|
1. Inventories
|
1,043,452
|
808,236
|
906,613
|
1,074,249
|
879,158
|
|
2. Provision for decline in value of inventories
|
-8,451
|
-12,981
|
-11,719
|
-9,183
|
-6,456
|
|
V. Other current assets
|
20,999
|
16,041
|
38,020
|
41,568
|
41,600
|
|
1. Short-term prepaid expenses
|
6,912
|
3,864
|
16,354
|
9,021
|
12,009
|
|
2. Deductible VAT
|
10,761
|
8,272
|
10,542
|
11,992
|
14,821
|
|
3. Taxes and the State Receivables
|
3,327
|
3,906
|
5,629
|
3,234
|
3,287
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
5,496
|
17,321
|
11,484
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
824,916
|
815,165
|
799,260
|
795,312
|
779,910
|
|
I. Long-term receivables
|
2,115
|
2,115
|
1,242
|
1,280
|
1,280
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,115
|
2,115
|
1,242
|
1,280
|
1,280
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
745,354
|
733,567
|
720,454
|
718,924
|
706,318
|
|
1. Tangible fixed assets
|
527,694
|
516,936
|
503,819
|
496,170
|
484,469
|
|
- Cost
|
1,012,165
|
1,016,437
|
1,016,541
|
1,022,495
|
1,023,238
|
|
- Accumulated depreciation
|
-484,471
|
-499,501
|
-512,723
|
-526,325
|
-538,769
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
217,660
|
216,631
|
216,636
|
222,754
|
221,849
|
|
- Cost
|
270,869
|
270,869
|
271,669
|
278,749
|
278,749
|
|
- Accumulated depreciation
|
-53,209
|
-54,239
|
-55,034
|
-55,995
|
-56,900
|
|
III. Real Estate Investments
|
9,866
|
9,544
|
9,222
|
9,020
|
8,797
|
|
- Cost
|
14,808
|
14,808
|
14,808
|
14,930
|
15,036
|
|
- Accumulated depreciation
|
-4,942
|
-5,264
|
-5,587
|
-5,911
|
-6,239
|
|
IV. Long-term assets in progress
|
1,625
|
0
|
0
|
0
|
119
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,625
|
0
|
0
|
0
|
119
|
|
IV. Long-term financial investments
|
26,062
|
26,062
|
26,062
|
26,062
|
26,062
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
26,062
|
26,062
|
26,062
|
26,062
|
26,062
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
39,894
|
43,878
|
42,280
|
40,027
|
37,334
|
|
1. Long-term prepaid expenses
|
31,613
|
34,046
|
34,613
|
35,186
|
33,422
|
|
2. Deferred income tax assets
|
7,040
|
8,590
|
7,473
|
4,719
|
3,790
|
|
3. Other long-term assets
|
1,242
|
1,242
|
195
|
122
|
122
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,605,398
|
2,612,851
|
2,633,915
|
2,827,593
|
2,524,832
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,043,917
|
952,902
|
990,164
|
1,242,029
|
929,333
|
|
I. Current liabilities
|
1,011,322
|
920,330
|
957,671
|
1,209,580
|
896,881
|
|
1. Borrowings and short-term financial leased liabilities
|
753,220
|
591,408
|
697,396
|
867,434
|
592,122
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
39,120
|
80,185
|
51,509
|
50,110
|
52,073
|
|
4. Advances from customers
|
13,720
|
17,374
|
13,528
|
14,191
|
8,783
|
|
5. Taxes and other payables to the State Budget
|
15,675
|
29,184
|
10,798
|
9,861
|
8,753
|
|
6. Payables to employees
|
3,705
|
16,060
|
2,243
|
4,358
|
4,247
|
|
7. Short-term accrued expenses
|
22,202
|
31,306
|
24,328
|
20,427
|
16,979
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
937
|
281
|
685
|
448
|
1,319
|
|
11. Other short-term payables
|
124,702
|
119,177
|
133,390
|
196,566
|
171,777
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
38,039
|
35,354
|
23,793
|
46,188
|
40,828
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
32,596
|
32,572
|
32,494
|
32,449
|
32,452
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,240
|
1,234
|
1,159
|
1,117
|
1,123
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
31,355
|
31,338
|
31,335
|
31,332
|
31,329
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,561,481
|
1,659,949
|
1,643,751
|
1,585,564
|
1,595,499
|
|
I. ShareHolder's equity
|
1,561,481
|
1,659,949
|
1,643,751
|
1,585,564
|
1,595,499
|
|
1. Owner's investment capital
|
175,870
|
175,870
|
175,870
|
175,870
|
175,870
|
|
2. Share capital surplus
|
331,246
|
331,246
|
331,246
|
331,246
|
331,246
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
7,958
|
7,958
|
7,958
|
7,958
|
7,958
|
|
5. Treasury shares
|
-50
|
-50
|
-50
|
-50
|
-50
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
573,336
|
564,914
|
565,757
|
594,416
|
590,192
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
377,406
|
480,153
|
464,182
|
377,297
|
390,961
|
|
- After tax undistributed profit accumulated to the end of prior period
|
254,931
|
253,919
|
423,162
|
294,758
|
294,451
|
|
- Profit after tax undistributed this period
|
122,475
|
226,234
|
41,020
|
82,539
|
96,510
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
95,715
|
99,858
|
98,788
|
98,827
|
99,323
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,605,398
|
2,612,851
|
2,633,915
|
2,827,593
|
2,524,832
|