|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,967,583
|
1,780,482
|
1,797,686
|
1,834,655
|
2,035,402
|
|
I. Cash and cash equivalents
|
399,963
|
261,147
|
382,170
|
243,194
|
347,712
|
|
1. Cash
|
374,963
|
244,587
|
302,570
|
168,730
|
336,205
|
|
2. Cash equivalents
|
25,000
|
16,560
|
79,600
|
74,464
|
11,506
|
|
II. Short-term financial investments
|
57,371
|
79,700
|
148,457
|
418,111
|
327,019
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
57,371
|
79,700
|
148,457
|
418,111
|
327,019
|
|
III. Short-term receivables
|
390,354
|
383,634
|
455,763
|
240,435
|
266,929
|
|
1. Short-term receivables of customers
|
231,155
|
210,624
|
302,181
|
172,182
|
224,474
|
|
2. Prepayments to suppliers
|
37,190
|
37,322
|
37,055
|
37,781
|
21,654
|
|
3. Short-term intercompany receivables
|
0
|
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
100,000
|
100,000
|
100,000
|
0
|
0
|
|
6. Other short-term receivables
|
23,942
|
37,621
|
18,673
|
32,422
|
22,683
|
|
7. Provision for doubtful short-term receivables
|
-1,934
|
-1,942
|
-2,147
|
-1,949
|
-1,882
|
|
IV. Inventories
|
1,100,624
|
1,035,002
|
795,255
|
894,895
|
1,061,250
|
|
1. Inventories
|
1,109,074
|
1,043,452
|
808,236
|
906,613
|
1,073,137
|
|
2. Provision for decline in value of inventories
|
-8,451
|
-8,451
|
-12,981
|
-11,719
|
-11,887
|
|
V. Other current assets
|
19,272
|
20,999
|
16,041
|
38,020
|
32,493
|
|
1. Short-term prepaid expenses
|
5,814
|
6,912
|
3,864
|
16,354
|
8,952
|
|
2. Deductible VAT
|
10,161
|
10,761
|
8,272
|
10,542
|
11,992
|
|
3. Taxes and the State Receivables
|
3,297
|
3,327
|
3,906
|
5,629
|
3,234
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
5,496
|
8,314
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
843,104
|
824,916
|
815,165
|
799,260
|
795,346
|
|
I. Long-term receivables
|
820
|
2,115
|
2,115
|
1,242
|
1,280
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
820
|
2,115
|
2,115
|
1,242
|
1,280
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
759,039
|
745,354
|
733,567
|
720,454
|
718,924
|
|
1. Tangible fixed assets
|
540,631
|
527,694
|
516,936
|
503,819
|
496,170
|
|
- Cost
|
1,012,729
|
1,012,165
|
1,016,437
|
1,016,541
|
1,022,495
|
|
- Accumulated depreciation
|
-472,098
|
-484,471
|
-499,501
|
-512,723
|
-526,325
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
218,408
|
217,660
|
216,631
|
216,636
|
222,754
|
|
- Cost
|
270,615
|
270,869
|
270,869
|
271,669
|
278,749
|
|
- Accumulated depreciation
|
-52,206
|
-53,209
|
-54,239
|
-55,034
|
-55,995
|
|
III. Real Estate Investments
|
10,188
|
9,866
|
9,544
|
9,222
|
9,020
|
|
- Cost
|
14,808
|
14,808
|
14,808
|
14,808
|
14,930
|
|
- Accumulated depreciation
|
-4,620
|
-4,942
|
-5,264
|
-5,587
|
-5,911
|
|
IV. Long-term assets in progress
|
1,880
|
1,625
|
0
|
0
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
1,880
|
1,625
|
0
|
0
|
|
|
IV. Long-term financial investments
|
26,062
|
26,062
|
26,062
|
26,062
|
26,062
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
26,062
|
26,062
|
26,062
|
26,062
|
26,062
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
45,115
|
39,894
|
43,878
|
42,280
|
40,060
|
|
1. Long-term prepaid expenses
|
34,132
|
31,613
|
34,046
|
34,613
|
35,186
|
|
2. Deferred income tax assets
|
10,983
|
7,040
|
8,590
|
7,473
|
4,752
|
|
3. Other long-term assets
|
0
|
1,242
|
1,242
|
195
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
122
|
|
TOTAL ASSETS
|
2,810,687
|
2,605,398
|
2,612,851
|
2,633,915
|
2,830,748
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,233,965
|
1,043,917
|
952,902
|
990,164
|
1,174,485
|
|
I. Current liabilities
|
1,201,246
|
1,011,322
|
920,330
|
957,671
|
1,142,036
|
|
1. Borrowings and short-term financial leased liabilities
|
855,044
|
753,220
|
591,408
|
697,396
|
867,434
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
99,414
|
39,120
|
80,185
|
51,509
|
50,110
|
|
4. Advances from customers
|
18,343
|
13,720
|
17,374
|
13,528
|
14,191
|
|
5. Taxes and other payables to the State Budget
|
22,554
|
15,675
|
29,184
|
10,798
|
9,754
|
|
6. Payables to employees
|
7,822
|
3,705
|
16,060
|
2,243
|
5,698
|
|
7. Short-term accrued expenses
|
25,037
|
22,202
|
31,306
|
24,328
|
20,534
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
667
|
937
|
281
|
685
|
425
|
|
11. Other short-term payables
|
132,981
|
124,702
|
119,177
|
133,390
|
127,704
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
39,383
|
38,039
|
35,354
|
23,793
|
46,188
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
32,719
|
32,596
|
32,572
|
32,494
|
32,449
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,364
|
1,240
|
1,234
|
1,159
|
1,117
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
31,355
|
31,355
|
31,338
|
31,335
|
31,332
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,576,722
|
1,561,481
|
1,659,949
|
1,643,751
|
1,656,263
|
|
I. ShareHolder's equity
|
1,576,722
|
1,561,481
|
1,659,949
|
1,643,751
|
1,656,263
|
|
1. Owner's investment capital
|
175,870
|
175,870
|
175,870
|
175,870
|
175,870
|
|
2. Share capital surplus
|
331,246
|
331,246
|
331,246
|
331,246
|
331,246
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
7,958
|
7,958
|
7,958
|
7,958
|
7,958
|
|
5. Treasury shares
|
-50
|
-50
|
-50
|
-50
|
-50
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
578,828
|
573,336
|
564,914
|
565,757
|
594,416
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
387,126
|
377,406
|
480,153
|
464,182
|
447,519
|
|
- After tax undistributed profit accumulated to the end of prior period
|
290,193
|
254,931
|
253,919
|
423,162
|
365,181
|
|
- Profit after tax undistributed this period
|
96,933
|
122,475
|
226,234
|
41,020
|
82,338
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
95,745
|
95,715
|
99,858
|
98,788
|
99,304
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,810,687
|
2,605,398
|
2,612,851
|
2,633,915
|
2,830,748
|