Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,789,259 2,085,410 2,048,740 2,249,690 2,595,431
2. Deductions of revenue 156,212 153,971 153,928 213,834 146,735
3. Net revenues (1)-(2) 1,633,047 1,931,438 1,894,812 2,035,856 2,448,696
4. Cost of goods sold 1,075,851 1,310,991 1,261,981 1,401,178 1,721,854
5. Gross profit (3)-(4) 557,196 620,447 632,831 634,678 726,842
6. Revenue of financial operations 5,906 5,461 12,300 14,737 19,022
7. Financial expense 18,785 31,603 25,695 37,913 39,600
-In which: Loan interest expenses 14,534 14,658 12,459 87 17,890
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 153,967 169,572 178,748 186,872 235,713
10. Enterprise administration expenses 176,472 177,242 178,940 172,619 197,320
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 213,877 247,491 261,748 252,010 273,230
12. Other income 2,805 3,523 14,198 16,889 1,472
13. Other expenses 3,222 2,063 10,927 2,342 2,933
14. Other profit (12)-(13) -417 1,460 3,272 14,547 -1,461
15. Total accounting profit before tax (11)+(14) 213,460 248,951 265,019 266,558 271,769
16. Costs of current corporate income tax 22,407 24,443 38,546 36,668 49,532
17. Costs of deferred corporate income tax -3,438 -1,123 427 -1,052 -3,227
18. Costs of corporate income tax (16)+(17) 18,969 23,320 38,973 35,617 46,305
19. Profit after corporate income tax (15)-(18) 194,491 225,631 226,046 230,941 225,465
20. Interest after tax of shareholders who not control 4,552 6,320 6,308 6,640 7,629
21. Profit after tax of parent company shareholders (19)-(20) 189,940 219,311 219,738 224,301 217,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)