Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,085,410 2,048,740 2,249,690 2,595,431 2,461,411
2. Deductions of revenue 153,971 153,928 213,834 146,735 161,756
3. Net revenues (1)-(2) 1,931,438 1,894,812 2,035,856 2,448,696 2,299,656
4. Cost of goods sold 1,310,991 1,261,981 1,401,178 1,721,854 1,628,507
5. Gross profit (3)-(4) 620,447 632,831 634,678 726,842 671,149
6. Revenue of financial operations 5,461 12,300 14,737 19,022 28,338
7. Financial expense 31,603 25,695 37,913 39,600 50,056
-In which: Loan interest expenses 14,658 12,459 87 17,890 31,371
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 169,572 178,748 186,872 235,713 205,000
10. Enterprise administration expenses 177,242 178,940 172,619 197,320 164,881
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 247,491 261,748 252,010 273,230 279,551
12. Other income 3,523 14,198 16,889 1,472 8,277
13. Other expenses 2,063 10,927 2,342 2,933 1,594
14. Other profit (12)-(13) 1,460 3,272 14,547 -1,461 6,683
15. Total accounting profit before tax (11)+(14) 248,951 265,019 266,558 271,769 286,234
16. Costs of current corporate income tax 24,443 38,546 36,668 49,532 46,223
17. Costs of deferred corporate income tax -1,123 427 -1,052 -3,227 1,920
18. Costs of corporate income tax (16)+(17) 23,320 38,973 35,617 46,305 48,143
19. Profit after corporate income tax (15)-(18) 225,631 226,046 230,941 225,465 238,091
20. Interest after tax of shareholders who not control 6,320 6,308 6,640 7,629 7,299
21. Profit after tax of parent company shareholders (19)-(20) 219,311 219,738 224,301 217,836 230,792
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)