Unit: 1.000.000đ
  2019 2022 2023 2024 2025
1. Total business operating revenue 58,079 15,048 16,324 10,878 12,192
2. Deductions of revenue 101 0
3. Net revenues (1)-(2) 57,978 15,048 16,324 10,878 12,192
4. Cost of goods sold 50,112 18,793 13,016 11,969 11,075
5. Gross profit (3)-(4) 7,865 -3,745 3,307 -1,091 1,117
6. Revenue of financial operations 1 32 0 0 1
7. Financial expense 1,321 4,662 1,386 1,582 1,571
-In which: Loan interest expenses 1,280 4,658 1,398 1,582 1,571
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,732 1,142 2,065 1,044 882
10. Enterprise administration expenses 5,521 4,849 10,285 5,804 6,021
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,709 -14,366 -10,428 -9,521 -7,355
12. Other income 2,225 238 6,869 269 108
13. Other expenses 2,042 89 121 507 2,877
14. Other profit (12)-(13) 183 149 6,748 -238 -2,769
15. Total accounting profit before tax (11)+(14) -2,526 -14,217 -3,680 -9,759 -10,124
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,526 -14,217 -3,680 -9,759 -10,124
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,526 -14,217 -3,680 -9,759 -10,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0