Unit: 1.000.000đ
  2018 2019 2022 2023 2024
1. Total business operating revenue 58,158 58,079 15,048 16,324 10,878
2. Deductions of revenue 648 101 0
3. Net revenues (1)-(2) 57,510 57,978 15,048 16,324 10,878
4. Cost of goods sold 41,254 50,112 18,793 13,016 11,969
5. Gross profit (3)-(4) 16,256 7,865 -3,745 3,307 -1,091
6. Revenue of financial operations 5 1 32 0 0
7. Financial expense 3,151 1,321 4,662 1,386 1,582
-In which: Loan interest expenses 1,897 1,280 4,658 1,398 1,582
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,071 3,732 1,142 2,065 1,044
10. Enterprise administration expenses 4,297 5,521 4,849 10,285 5,804
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,742 -2,709 -14,366 -10,428 -9,521
12. Other income 159 2,225 238 6,869 269
13. Other expenses 324 2,042 89 121 507
14. Other profit (12)-(13) -165 183 149 6,748 -238
15. Total accounting profit before tax (11)+(14) 3,577 -2,526 -14,217 -3,680 -9,759
16. Costs of current corporate income tax 774 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 774 0 0
19. Profit after corporate income tax (15)-(18) 2,803 -2,526 -14,217 -3,680 -9,759
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,803 -2,526 -14,217 -3,680 -9,759
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)