ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
670,137
|
649,409
|
672,045
|
755,628
|
779,581
|
I. Cash and cash equivalents
|
1,943
|
6,970
|
3,943
|
2,868
|
7,458
|
1. Cash
|
1,943
|
6,970
|
3,943
|
2,868
|
7,458
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
134,944
|
100,314
|
71,897
|
93,435
|
177,244
|
1. Short-term receivables of customers
|
117,118
|
100,424
|
73,691
|
102,794
|
171,888
|
2. Prepayments to suppliers
|
3,452
|
476
|
1,086
|
446
|
7,810
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
4,331
|
4,331
|
3,014
|
0
|
0
|
6. Other short-term receivables
|
10,979
|
10,463
|
12,886
|
15,605
|
14,465
|
7. Provision for doubtful short-term receivables
|
-937
|
-15,380
|
-18,779
|
-25,409
|
-16,920
|
IV. Inventories
|
513,386
|
521,645
|
577,495
|
639,416
|
582,600
|
1. Inventories
|
513,386
|
521,645
|
577,495
|
639,416
|
582,600
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
19,864
|
20,480
|
18,710
|
19,908
|
12,279
|
1. Short-term prepaid expenses
|
19,863
|
20,480
|
18,709
|
16,817
|
12,279
|
2. Deductible VAT
|
0
|
0
|
0
|
3,090
|
0
|
3. Taxes and the State Receivables
|
1
|
1
|
1
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
181,464
|
169,727
|
155,585
|
147,178
|
132,661
|
I. Long-term receivables
|
33
|
33
|
33
|
33
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
33
|
33
|
33
|
33
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
162,051
|
151,601
|
140,761
|
131,985
|
118,950
|
1. Tangible fixed assets
|
160,680
|
150,385
|
139,764
|
131,079
|
118,950
|
- Cost
|
327,204
|
330,285
|
333,078
|
338,359
|
341,339
|
- Accumulated depreciation
|
-166,524
|
-179,900
|
-193,314
|
-207,280
|
-222,388
|
2. Fixed assets of financial leasing
|
1,371
|
1,216
|
997
|
906
|
0
|
- Cost
|
1,550
|
1,550
|
1,550
|
1,550
|
0
|
- Accumulated depreciation
|
-179
|
-334
|
-554
|
-645
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
328
|
328
|
328
|
328
|
1,030
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
328
|
328
|
328
|
328
|
1,030
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,484
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-1,484
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19,052
|
17,765
|
14,464
|
14,833
|
12,680
|
1. Long-term prepaid expenses
|
19,052
|
17,765
|
14,464
|
14,833
|
12,680
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
851,601
|
819,135
|
827,630
|
902,806
|
912,241
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
610,665
|
586,212
|
591,793
|
666,566
|
674,127
|
I. Current liabilities
|
605,836
|
579,998
|
584,406
|
660,293
|
668,549
|
1. Borrowings and short-term financial leased liabilities
|
511,784
|
499,602
|
499,115
|
515,140
|
490,295
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
82,927
|
66,203
|
78,702
|
132,008
|
158,392
|
4. Advances from customers
|
581
|
7,288
|
1,258
|
3,916
|
12,347
|
5. Taxes and other payables to the State Budget
|
4,184
|
2,108
|
965
|
2,580
|
1,797
|
6. Payables to employees
|
1,779
|
1,653
|
1,519
|
2,359
|
2,132
|
7. Short-term accrued expenses
|
2,290
|
1,157
|
740
|
1,158
|
612
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,022
|
321
|
691
|
1,272
|
1,329
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,269
|
1,667
|
1,417
|
1,860
|
1,646
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,829
|
6,215
|
7,387
|
6,272
|
5,577
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
3,494
|
4,264
|
4,630
|
4,769
|
6. Borrowings and long-term financial leased liabilities
|
2,031
|
2,721
|
3,123
|
1,642
|
808
|
7. Convertible bonds
|
2,798
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
240,936
|
232,923
|
235,837
|
236,240
|
238,114
|
I. ShareHolder's equity
|
240,936
|
232,923
|
235,837
|
236,240
|
238,114
|
1. Owner's investment capital
|
206,934
|
206,934
|
206,934
|
206,934
|
206,934
|
2. Share capital surplus
|
980
|
980
|
980
|
980
|
980
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,987
|
14,676
|
24,508
|
27,423
|
27,423
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,034
|
10,332
|
3,415
|
903
|
2,777
|
- After tax undistributed profit accumulated to the end of prior period
|
13,145
|
6,073
|
0
|
0
|
903
|
- Profit after tax undistributed this period
|
3,890
|
4,259
|
3,415
|
903
|
1,874
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
851,601
|
819,135
|
827,630
|
902,806
|
912,241
|