Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 312,810 304,919 279,991 101,798 70,996
2. Deductions of revenue
3. Net revenues (1)-(2) 312,810 304,919 279,991 101,798 70,996
4. Cost of goods sold 236,954 272,832 265,929 102,980 71,552
5. Gross profit (3)-(4) 75,856 32,087 14,062 -1,182 -556
6. Revenue of financial operations 6,754 5,229 6,485 5,287 5,751
7. Financial expense -149 243 -243
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 38 6
10. Enterprise administration expenses 11,447 9,531 8,484 3,714 4,224
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,275 27,779 11,820 634 971
12. Other income 20 562
13. Other expenses 725 100 0 -215
14. Other profit (12)-(13) -705 -100 562 -215
15. Total accounting profit before tax (11)+(14) 71,275 27,073 11,720 1,196 756
16. Costs of current corporate income tax 11,031 4,405 2,068 231 186
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11,031 4,405 2,068 231 186
19. Profit after corporate income tax (15)-(18) 60,245 22,668 9,652 965 570
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 60,245 22,668 9,652 965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)