Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 347,267 312,810 304,919 279,991 101,798
2. Deductions of revenue 0
3. Net revenues (1)-(2) 347,267 312,810 304,919 279,991 101,798
4. Cost of goods sold 186,917 236,954 272,832 265,929 102,980
5. Gross profit (3)-(4) 160,349 75,856 32,087 14,062 -1,182
6. Revenue of financial operations 8,329 6,754 5,229 6,485 5,287
7. Financial expense 0 -149 243 -243
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40 38 6
10. Enterprise administration expenses 7,030 11,447 9,531 8,484 3,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 161,608 71,275 27,779 11,820 634
12. Other income 0 20 562
13. Other expenses 9 725 100 0
14. Other profit (12)-(13) -9 -705 -100 562
15. Total accounting profit before tax (11)+(14) 161,599 71,275 27,073 11,720 1,196
16. Costs of current corporate income tax 24,772 11,031 4,405 2,068 231
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 24,772 11,031 4,405 2,068 231
19. Profit after corporate income tax (15)-(18) 136,827 60,245 22,668 9,652 965
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 136,827 60,245 22,668 9,652 965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)