ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
45,184
|
36,392
|
37,620
|
48,738
|
37,868
|
I. Cash and cash equivalents
|
14,903
|
16,436
|
6,942
|
32,157
|
21,156
|
1. Cash
|
14,903
|
16,436
|
942
|
15,157
|
15,656
|
2. Cash equivalents
|
0
|
0
|
6,000
|
17,000
|
5,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
30,004
|
19,597
|
30,068
|
15,825
|
15,856
|
1. Short-term receivables of customers
|
28,144
|
18,997
|
29,913
|
15,744
|
15,676
|
2. Prepayments to suppliers
|
340
|
488
|
131
|
55
|
152
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,521
|
112
|
24
|
26
|
28
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
134
|
234
|
460
|
717
|
728
|
1. Inventories
|
134
|
234
|
460
|
717
|
728
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
143
|
126
|
150
|
39
|
127
|
1. Short-term prepaid expenses
|
143
|
126
|
150
|
39
|
127
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
241,954
|
223,663
|
204,303
|
185,863
|
166,023
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
235,615
|
214,914
|
202,919
|
183,213
|
164,094
|
1. Tangible fixed assets
|
235,521
|
214,820
|
202,825
|
183,119
|
164,000
|
- Cost
|
386,808
|
386,929
|
395,375
|
395,375
|
395,770
|
- Accumulated depreciation
|
-151,287
|
-172,109
|
-192,550
|
-212,256
|
-231,769
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
94
|
94
|
94
|
94
|
94
|
- Cost
|
94
|
94
|
94
|
94
|
94
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,151
|
8,413
|
5
|
111
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,151
|
8,413
|
5
|
111
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
188
|
336
|
1,379
|
2,539
|
1,929
|
1. Long-term prepaid expenses
|
188
|
336
|
1,379
|
2,539
|
1,929
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
287,138
|
260,055
|
241,923
|
234,602
|
203,891
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
130,381
|
93,465
|
64,522
|
56,809
|
17,306
|
I. Current liabilities
|
57,693
|
43,501
|
39,532
|
56,809
|
17,306
|
1. Borrowings and short-term financial leased liabilities
|
30,424
|
25,724
|
24,974
|
31,233
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,959
|
1,823
|
2,846
|
1,809
|
3,427
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
7,977
|
4,651
|
5,079
|
5,265
|
5,109
|
6. Payables to employees
|
1,143
|
1,193
|
1,567
|
1,743
|
1,744
|
7. Short-term accrued expenses
|
87
|
2
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
11,010
|
7,874
|
1,539
|
11,227
|
501
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,092
|
2,232
|
3,527
|
5,531
|
6,525
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
72,688
|
49,964
|
24,990
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
72,688
|
49,964
|
24,990
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
156,757
|
166,590
|
177,401
|
177,793
|
186,585
|
I. ShareHolder's equity
|
156,757
|
166,590
|
177,401
|
177,793
|
186,585
|
1. Owner's investment capital
|
108,021
|
108,021
|
108,021
|
108,021
|
108,021
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,711
|
8,829
|
12,282
|
15,041
|
17,606
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
42,026
|
49,740
|
57,099
|
54,731
|
60,959
|
- After tax undistributed profit accumulated to the end of prior period
|
7,345
|
11,601
|
16,554
|
26,669
|
25,605
|
- Profit after tax undistributed this period
|
34,681
|
38,139
|
40,545
|
28,062
|
35,354
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
287,138
|
260,055
|
241,923
|
234,602
|
203,891
|