Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 109,711 87,912 123,727 151,492 157,288
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 109,711 87,912 123,727 151,492 157,288
4. Cost of goods sold 104,252 83,962 120,813 142,313 147,229
5. Gross profit (3)-(4) 5,458 3,950 2,914 9,179 10,059
6. Revenue of financial operations 1,220 1,715 1,867 2,524 2,533
7. Financial expense 5,460 3,544 1,845 2,418 2,421
-In which: Loan interest expenses 5,460 3,544 1,845 2,418 2,421
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,018 1,933 2,852 2,540 2,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,800 189 83 6,745 7,657
12. Other income 3,281 6 4,105 63 6,565
13. Other expenses 0 95 53 3
14. Other profit (12)-(13) 3,281 -89 4,105 10 6,561
15. Total accounting profit before tax (11)+(14) 1,481 99 4,188 6,755 14,219
16. Costs of current corporate income tax 221 73 857 1,427 2,871
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 221 73 857 1,427 2,871
19. Profit after corporate income tax (15)-(18) 1,260 27 3,332 5,328 11,347
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,260 27 3,332 5,328 11,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)