Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 87,912 123,727 151,492 157,288 165,692
2. Deductions of revenue 0
3. Net revenues (1)-(2) 87,912 123,727 151,492 157,288 165,692
4. Cost of goods sold 83,962 120,813 142,313 147,229 152,978
5. Gross profit (3)-(4) 3,950 2,914 9,179 10,059 12,713
6. Revenue of financial operations 1,715 1,867 2,524 2,533 1,721
7. Financial expense 3,544 1,845 2,418 2,421 3,249
-In which: Loan interest expenses 3,544 1,845 2,418 2,421 3,249
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,933 2,852 2,540 2,514 2,734
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 189 83 6,745 7,657 8,451
12. Other income 6 4,105 63 6,565 2,993
13. Other expenses 95 53 3 386
14. Other profit (12)-(13) -89 4,105 10 6,561 2,608
15. Total accounting profit before tax (11)+(14) 99 4,188 6,755 14,219 11,059
16. Costs of current corporate income tax 73 857 1,427 2,871 2,607
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 73 857 1,427 2,871 2,607
19. Profit after corporate income tax (15)-(18) 27 3,332 5,328 11,347 8,451
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27 3,332 5,328 11,347 8,451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)