Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 188,859 699,722 166,038 181,678 323,465
2. Deductions of revenue 10,648 36,564 5,517 5,646 15,682
3. Net revenues (1)-(2) 178,211 663,157 160,520 176,033 307,783
4. Cost of goods sold 113,225 267,129 107,817 115,884 188,972
5. Gross profit (3)-(4) 64,986 396,028 52,703 60,149 118,810
6. Revenue of financial operations 2,882 3,371 5,011 2,451 13,325
7. Financial expense 27,201 28,119 25,996 25,128 28,975
-In which: Loan interest expenses 27,198 28,117 25,993 25,122 28,975
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,813 125,642 29,104 29,314 63,370
10. Enterprise administration expenses 27,839 32,469 25,432 31,491 50,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,985 213,169 -22,818 -23,333 -10,864
12. Other income 21 83 11,978 4,743 21,523
13. Other expenses 3,089 2,884 3,340 3,481 3,221
14. Other profit (12)-(13) -3,068 -2,801 8,638 1,262 18,301
15. Total accounting profit before tax (11)+(14) -18,053 210,369 -14,180 -22,071 7,438
16. Costs of current corporate income tax 4,564 28,643 799 2,550 4,641
17. Costs of deferred corporate income tax 388 -22 -23 -20 -20
18. Costs of corporate income tax (16)+(17) 4,952 28,621 776 2,530 4,621
19. Profit after corporate income tax (15)-(18) -23,005 181,748 -14,956 -24,601 2,817
20. Interest after tax of shareholders who not control -8,768 62,985 -8,207 -9,347 -10,911
21. Profit after tax of parent company shareholders (19)-(20) -14,237 118,763 -6,749 -15,254 13,727
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)