Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 699,722 166,038 181,678 323,465 783,625
2. Deductions of revenue 36,564 5,517 5,646 15,682 30,422
3. Net revenues (1)-(2) 663,157 160,520 176,033 307,783 753,203
4. Cost of goods sold 267,129 107,817 115,884 188,972 296,691
5. Gross profit (3)-(4) 396,028 52,703 60,149 118,810 456,512
6. Revenue of financial operations 3,371 5,011 2,451 13,325 3,527
7. Financial expense 28,119 25,996 25,128 28,975 40,311
-In which: Loan interest expenses 28,117 25,993 25,122 28,975 40,302
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 125,642 29,104 29,314 63,370 154,312
10. Enterprise administration expenses 32,469 25,432 31,491 50,654 47,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 213,169 -22,818 -23,333 -10,864 218,078
12. Other income 83 11,978 4,743 21,523 126
13. Other expenses 2,884 3,340 3,481 3,221 3,695
14. Other profit (12)-(13) -2,801 8,638 1,262 18,301 -3,569
15. Total accounting profit before tax (11)+(14) 210,369 -14,180 -22,071 7,438 214,509
16. Costs of current corporate income tax 28,643 799 2,550 4,641 32,456
17. Costs of deferred corporate income tax -22 -23 -20 -20 -43
18. Costs of corporate income tax (16)+(17) 28,621 776 2,530 4,621 32,414
19. Profit after corporate income tax (15)-(18) 181,748 -14,956 -24,601 2,817 182,096
20. Interest after tax of shareholders who not control 62,985 -8,207 -9,347 -10,911 66,929
21. Profit after tax of parent company shareholders (19)-(20) 118,763 -6,749 -15,254 13,727 115,167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)