Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 417,029 1,017,315 999,182 1,041,968 1,199,046
2. Deductions of revenue 7,187 6,672 14,491 35,578 58,323
3. Net revenues (1)-(2) 409,843 1,010,642 984,691 1,006,389 1,140,723
4. Cost of goods sold 308,630 535,980 528,385 528,406 589,033
5. Gross profit (3)-(4) 101,212 474,662 456,306 477,983 551,690
6. Revenue of financial operations 25,536 20,066 53,121 22,500 13,402
7. Financial expense -5,099 25,826 24,179 126,725 107,409
-In which: Loan interest expenses 13,729 14,530 20,624 107,460 108,084
8. Profit or loss from joint ventures, associated companies 9,577 9,685 19,898 35,945 45,581
9. Cost of sales 77,270 172,775 171,782 181,878 208,905
10. Enterprise administration expenses 3,686 179,823 148,662 161,666 116,474
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,467 125,988 184,702 66,158 177,886
12. Other income 80,023 3,392 11,584 179,146 12,087
13. Other expenses 31,755 14,519 16,617 17,959 12,148
14. Other profit (12)-(13) 48,268 -11,127 -5,033 161,187 -61
15. Total accounting profit before tax (11)+(14) 108,735 114,862 179,670 227,345 177,825
16. Costs of current corporate income tax 3,912 54,977 40,010 32,059 34,975
17. Costs of deferred corporate income tax 3 -81 -23,558 -204 324
18. Costs of corporate income tax (16)+(17) 3,916 54,895 16,452 31,855 35,298
19. Profit after corporate income tax (15)-(18) 104,820 59,966 163,218 195,490 142,527
20. Interest after tax of shareholders who not control -39,741 20,260 57,757 72,720 57,486
21. Profit after tax of parent company shareholders (19)-(20) 144,561 39,706 105,461 122,770 85,041
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)