Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 906,513 417,029 1,017,315 999,182 1,041,968
2. Deductions of revenue 4,234 7,187 6,672 14,491 35,578
3. Net revenues (1)-(2) 902,279 409,843 1,010,642 984,691 1,006,389
4. Cost of goods sold 523,588 308,630 535,980 528,385 528,406
5. Gross profit (3)-(4) 378,691 101,212 474,662 456,306 477,983
6. Revenue of financial operations 286,687 25,536 20,066 53,121 22,500
7. Financial expense 49,790 -5,099 25,826 24,179 126,725
-In which: Loan interest expenses 28,123 13,729 14,530 20,624 107,460
8. Profit or loss from joint ventures, associated companies 4,714 9,577 9,685 19,898 35,945
9. Cost of sales 156,412 77,270 172,775 171,782 181,878
10. Enterprise administration expenses 248,068 3,686 179,823 148,662 161,666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 215,822 60,467 125,988 184,702 66,158
12. Other income 936 80,023 3,392 11,584 179,146
13. Other expenses 14,270 31,755 14,519 16,617 17,959
14. Other profit (12)-(13) -13,334 48,268 -11,127 -5,033 161,187
15. Total accounting profit before tax (11)+(14) 202,488 108,735 114,862 179,670 227,345
16. Costs of current corporate income tax 35,514 3,912 54,977 40,010 32,059
17. Costs of deferred corporate income tax -24,001 3 -81 -23,558 -204
18. Costs of corporate income tax (16)+(17) 11,513 3,916 54,895 16,452 31,855
19. Profit after corporate income tax (15)-(18) 190,975 104,820 59,966 163,218 195,490
20. Interest after tax of shareholders who not control 91,547 -39,741 20,260 57,757 72,720
21. Profit after tax of parent company shareholders (19)-(20) 99,428 144,561 39,706 105,461 122,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)