Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,396 28,765 22,746
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,396 28,765 22,746
4. Cost of goods sold 3,392 27,864 17,844
5. Gross profit (3)-(4) 4 900 4,902
6. Revenue of financial operations 0 0 199 1 4
7. Financial expense 5 260 -29 784
-In which: Loan interest expenses 0 784
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 35 90 47 398 681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -35 -91 -109 532 3,440
12. Other income 445 62 318 0
13. Other expenses 86 0 30
14. Other profit (12)-(13) 445 62 233 0 -30
15. Total accounting profit before tax (11)+(14) 410 -29 124 532 3,409
16. Costs of current corporate income tax 36 88 623
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 36 88 623
19. Profit after corporate income tax (15)-(18) 410 -29 88 444 2,787
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 410 -29 88 444 2,787
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0