ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,728,172
|
1,809,378
|
1,663,690
|
1,726,186
|
1,832,262
|
I. Cash and cash equivalents
|
149,345
|
119,156
|
113,688
|
161,949
|
200,618
|
1. Cash
|
149,345
|
119,156
|
113,688
|
161,949
|
170,618
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
30,000
|
II. Short-term financial investments
|
673,415
|
789,800
|
542,000
|
505,870
|
555,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
673,415
|
789,800
|
542,000
|
505,870
|
555,000
|
III. Short-term receivables
|
165,494
|
175,694
|
154,023
|
298,208
|
191,741
|
1. Short-term receivables of customers
|
63,163
|
68,722
|
104,918
|
226,236
|
154,936
|
2. Prepayments to suppliers
|
59,095
|
32,865
|
15,284
|
37,368
|
25,980
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
44,673
|
75,312
|
35,206
|
35,794
|
11,721
|
7. Provision for doubtful short-term receivables
|
-1,437
|
-1,205
|
-1,385
|
-1,190
|
-896
|
IV. Inventories
|
690,615
|
673,629
|
759,924
|
643,252
|
696,246
|
1. Inventories
|
693,488
|
676,719
|
762,362
|
646,962
|
701,549
|
2. Provision for decline in value of inventories
|
-2,873
|
-3,090
|
-2,438
|
-3,710
|
-5,303
|
V. Other current assets
|
49,304
|
51,099
|
94,055
|
116,907
|
188,657
|
1. Short-term prepaid expenses
|
6,816
|
5,388
|
7,620
|
4,821
|
5,647
|
2. Deductible VAT
|
42,488
|
45,711
|
86,435
|
112,087
|
183,010
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
672,057
|
670,272
|
752,256
|
707,319
|
702,519
|
I. Long-term receivables
|
3,199
|
5,086
|
6,447
|
5,332
|
5,840
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,199
|
5,086
|
6,447
|
5,332
|
5,840
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
544,845
|
548,216
|
578,089
|
332,030
|
394,061
|
1. Tangible fixed assets
|
324,003
|
321,610
|
316,002
|
274,687
|
353,611
|
- Cost
|
1,081,563
|
1,146,177
|
1,214,104
|
1,240,959
|
1,395,326
|
- Accumulated depreciation
|
-757,560
|
-824,567
|
-898,102
|
-966,273
|
-1,041,715
|
2. Fixed assets of financial leasing
|
5,070
|
17,465
|
58,657
|
49,628
|
31,931
|
- Cost
|
5,246
|
20,168
|
67,294
|
66,298
|
47,126
|
- Accumulated depreciation
|
-176
|
-2,703
|
-8,637
|
-16,670
|
-15,194
|
3. Intangible fixed assets
|
215,773
|
209,141
|
203,429
|
7,715
|
8,519
|
- Cost
|
263,191
|
263,191
|
263,191
|
39,177
|
40,995
|
- Accumulated depreciation
|
-47,418
|
-54,050
|
-59,762
|
-31,462
|
-32,476
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
40,256
|
36,108
|
85,393
|
87,039
|
20,570
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
40,256
|
36,108
|
85,393
|
87,039
|
20,570
|
IV. Long-term financial investments
|
32,500
|
32,500
|
32,500
|
32,500
|
32,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
32,500
|
32,500
|
32,500
|
32,500
|
32,500
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
51,257
|
48,361
|
49,828
|
250,419
|
249,547
|
1. Long-term prepaid expenses
|
17,030
|
12,845
|
13,256
|
209,297
|
210,857
|
2. Deferred income tax assets
|
3,751
|
3,499
|
3,267
|
3,431
|
3,586
|
3. Other long-term assets
|
30,476
|
32,018
|
33,305
|
37,690
|
35,105
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,400,230
|
2,479,650
|
2,415,946
|
2,433,506
|
2,534,781
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,669,933
|
1,612,324
|
1,491,342
|
1,489,037
|
1,565,896
|
I. Current liabilities
|
1,601,463
|
1,544,667
|
1,445,859
|
1,467,423
|
1,550,851
|
1. Borrowings and short-term financial leased liabilities
|
1,226,100
|
1,139,840
|
1,149,448
|
1,071,747
|
1,206,974
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
136,175
|
153,936
|
85,737
|
212,941
|
117,176
|
4. Advances from customers
|
83,577
|
61,195
|
42,583
|
12,145
|
37,089
|
5. Taxes and other payables to the State Budget
|
5,734
|
14,540
|
4,016
|
8,215
|
7,810
|
6. Payables to employees
|
93,753
|
122,565
|
104,321
|
94,505
|
80,487
|
7. Short-term accrued expenses
|
32,471
|
21,277
|
19,468
|
25,941
|
34,469
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,099
|
6,321
|
5,678
|
4,454
|
28,105
|
12. Provision for short term payables
|
10,165
|
10,324
|
9,220
|
10,128
|
11,090
|
13. Bonus and welfare fund
|
6,387
|
14,669
|
25,386
|
27,347
|
27,651
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
68,470
|
67,656
|
45,483
|
21,614
|
15,045
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
420
|
1,503
|
1,410
|
1,910
|
1,910
|
6. Borrowings and long-term financial leased liabilities
|
68,050
|
66,154
|
44,074
|
19,705
|
13,135
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
730,297
|
867,326
|
924,604
|
944,468
|
968,885
|
I. ShareHolder's equity
|
730,297
|
867,326
|
924,604
|
944,468
|
968,885
|
1. Owner's investment capital
|
464,717
|
464,717
|
464,717
|
464,717
|
464,717
|
2. Share capital surplus
|
1,585
|
1,585
|
1,585
|
1,585
|
1,585
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
161,627
|
224,775
|
311,688
|
355,111
|
389,209
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
102,368
|
176,250
|
146,614
|
123,055
|
113,375
|
- After tax undistributed profit accumulated to the end of prior period
|
257
|
2,423
|
-11,318
|
7,853
|
9,984
|
- Profit after tax undistributed this period
|
102,111
|
173,827
|
157,931
|
115,202
|
103,391
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,400,230
|
2,479,650
|
2,415,946
|
2,433,506
|
2,534,781
|