Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 92,985 118,524 74,638 118,454 102,204
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 92,985 118,524 74,638 118,454 102,204
4. Cost of goods sold 76,304 99,185 55,291 97,316 80,654
5. Gross profit (3)-(4) 16,681 19,339 19,348 21,138 21,550
6. Revenue of financial operations 1,841 1,486 1,870 3,042 1,850
7. Financial expense 1,379 0 524 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,707 703 327
10. Enterprise administration expenses 13,913 14,030 16,118 17,374 17,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,230 5,088 4,576 6,104 5,194
12. Other income 942 11 0 0 0
13. Other expenses 35 201 9 5 1
14. Other profit (12)-(13) 906 -190 -9 -5 -1
15. Total accounting profit before tax (11)+(14) 4,137 4,898 4,567 6,099 5,194
16. Costs of current corporate income tax 747 1,209 954 1,268 1,068
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 747 1,209 954 1,268 1,068
19. Profit after corporate income tax (15)-(18) 3,390 3,689 3,614 4,831 4,126
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,390 3,689 3,614 4,831 4,126
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)