Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 118,524 74,638 118,454 102,204 72,766
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 118,524 74,638 118,454 102,204 72,766
4. Cost of goods sold 99,185 55,291 97,316 80,654 52,012
5. Gross profit (3)-(4) 19,339 19,348 21,138 21,550 20,754
6. Revenue of financial operations 1,486 1,870 3,042 1,850 1,786
7. Financial expense 0 524 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,707 703 327 234
10. Enterprise administration expenses 14,030 16,118 17,374 17,878 17,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,088 4,576 6,104 5,194 4,909
12. Other income 11 0 0 0
13. Other expenses 201 9 5 1 4
14. Other profit (12)-(13) -190 -9 -5 -1 -4
15. Total accounting profit before tax (11)+(14) 4,898 4,567 6,099 5,194 4,905
16. Costs of current corporate income tax 1,209 954 1,268 1,068 1,007
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,209 954 1,268 1,068 1,007
19. Profit after corporate income tax (15)-(18) 3,689 3,614 4,831 4,126 3,898
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,689 3,614 4,831 4,126 3,898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)