ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
722,720
|
540,303
|
550,655
|
688,614
|
759,139
|
I. Cash and cash equivalents
|
28,624
|
14,517
|
23,185
|
75,478
|
89,363
|
1. Cash
|
26,262
|
12,114
|
20,732
|
72,932
|
89,363
|
2. Cash equivalents
|
2,362
|
2,402
|
2,453
|
2,547
|
0
|
II. Short-term financial investments
|
0
|
3,500
|
5,069
|
13,744
|
17,538
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
3,500
|
5,069
|
13,744
|
17,538
|
III. Short-term receivables
|
513,491
|
294,003
|
295,253
|
400,405
|
509,394
|
1. Short-term receivables of customers
|
238,275
|
224,556
|
254,268
|
335,787
|
400,352
|
2. Prepayments to suppliers
|
41,624
|
35,810
|
22,364
|
47,649
|
55,606
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
428
|
6. Other short-term receivables
|
254,627
|
59,711
|
49,481
|
61,455
|
106,691
|
7. Provision for doubtful short-term receivables
|
-21,036
|
-26,074
|
-30,860
|
-44,486
|
-53,683
|
IV. Inventories
|
166,766
|
217,630
|
220,621
|
193,843
|
141,318
|
1. Inventories
|
166,766
|
217,630
|
220,621
|
193,843
|
141,687
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-369
|
V. Other current assets
|
13,839
|
10,653
|
6,528
|
5,143
|
1,525
|
1. Short-term prepaid expenses
|
761
|
979
|
653
|
236
|
527
|
2. Deductible VAT
|
8,789
|
7,675
|
4,889
|
4,766
|
852
|
3. Taxes and the State Receivables
|
4,289
|
1,999
|
986
|
141
|
146
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
261,136
|
231,474
|
472,491
|
481,430
|
517,084
|
I. Long-term receivables
|
3,440
|
3,516
|
2,691
|
3,332
|
2,640
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,440
|
3,516
|
2,691
|
3,332
|
2,640
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
248,782
|
220,040
|
193,718
|
193,766
|
194,405
|
1. Tangible fixed assets
|
216,842
|
193,584
|
173,663
|
159,818
|
165,438
|
- Cost
|
579,361
|
574,696
|
573,283
|
565,853
|
596,525
|
- Accumulated depreciation
|
-362,520
|
-381,112
|
-399,619
|
-406,035
|
-431,087
|
2. Fixed assets of financial leasing
|
31,940
|
26,456
|
20,054
|
33,948
|
28,967
|
- Cost
|
39,377
|
39,377
|
35,902
|
55,310
|
34,861
|
- Accumulated depreciation
|
-7,437
|
-12,922
|
-15,848
|
-21,362
|
-5,894
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
120
|
120
|
120
|
120
|
120
|
- Accumulated depreciation
|
-120
|
-120
|
-120
|
-120
|
-120
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,342
|
5,615
|
274,089
|
281,811
|
316,828
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,342
|
5,615
|
274,089
|
281,811
|
316,828
|
IV. Long-term financial investments
|
800
|
950
|
1,275
|
1,450
|
1,125
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
4. Provision for diminution in value of financial long-term investments
|
-1,700
|
-1,550
|
-1,225
|
-1,050
|
-1,375
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,772
|
1,353
|
718
|
1,070
|
2,086
|
1. Long-term prepaid expenses
|
1,772
|
1,353
|
718
|
1,070
|
2,086
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
983,856
|
771,776
|
1,023,147
|
1,170,043
|
1,276,223
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
738,238
|
525,683
|
776,534
|
918,285
|
1,018,781
|
I. Current liabilities
|
690,029
|
482,739
|
476,290
|
611,305
|
698,578
|
1. Borrowings and short-term financial leased liabilities
|
150,341
|
123,728
|
110,311
|
237,547
|
222,155
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
181,291
|
174,757
|
186,998
|
139,642
|
184,665
|
4. Advances from customers
|
56,716
|
68,079
|
33,073
|
80,111
|
75,874
|
5. Taxes and other payables to the State Budget
|
10,532
|
13,280
|
12,240
|
17,273
|
23,918
|
6. Payables to employees
|
35,235
|
26,490
|
24,748
|
23,963
|
29,572
|
7. Short-term accrued expenses
|
20,946
|
24,390
|
56,409
|
57,124
|
51,480
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,314
|
2,021
|
1,735
|
3,302
|
5,653
|
11. Other short-term payables
|
201,575
|
18,717
|
23,442
|
15,914
|
69,182
|
12. Provision for short term payables
|
15,522
|
13,922
|
10,557
|
20,320
|
24,759
|
13. Bonus and welfare fund
|
16,558
|
17,355
|
16,778
|
16,109
|
11,321
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
48,209
|
42,944
|
300,244
|
306,980
|
320,204
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
751
|
269,043
|
269,244
|
281,199
|
6. Borrowings and long-term financial leased liabilities
|
41,408
|
36,574
|
24,567
|
20,374
|
24,495
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
133
|
1,595
|
2,731
|
3,491
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
6,800
|
5,486
|
5,039
|
14,630
|
11,018
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
245,619
|
246,093
|
246,613
|
251,758
|
257,442
|
I. ShareHolder's equity
|
245,619
|
246,093
|
246,613
|
251,758
|
257,442
|
1. Owner's investment capital
|
115,000
|
115,000
|
115,000
|
115,000
|
115,000
|
2. Share capital surplus
|
-61
|
-61
|
-61
|
-61
|
-61
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,949
|
1,949
|
1,949
|
1,949
|
1,949
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
101,988
|
98,160
|
100,750
|
106,401
|
107,272
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,804
|
21,816
|
18,995
|
18,368
|
23,358
|
- After tax undistributed profit accumulated to the end of prior period
|
1,228
|
10,087
|
6,944
|
0
|
-2,153
|
- Profit after tax undistributed this period
|
16,576
|
11,729
|
12,051
|
18,368
|
25,511
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,939
|
9,230
|
9,980
|
10,102
|
9,924
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
983,856
|
771,776
|
1,023,147
|
1,170,043
|
1,276,223
|