Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 543,181 1,006,708 1,561,318 615,212 537,072
2. Deductions of revenue -3,590 27,057 53,612 5,273 3,536
3. Net revenues (1)-(2) 546,771 979,651 1,507,707 609,939 533,535
4. Cost of goods sold 525,643 958,902 1,477,845 596,657 502,387
5. Gross profit (3)-(4) 21,128 20,749 29,862 13,282 31,148
6. Revenue of financial operations 595 826 752 948 1,478
7. Financial expense 92 18 59
-In which: Loan interest expenses 92 18 59
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 24,227 10,275 8,294 8,571 23,726
10. Enterprise administration expenses 5,441 5,254 5,428 4,082 10,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,036 6,046 16,875 1,519 -1,753
12. Other income 14,915 2,293 145 1,322 5,438
13. Other expenses 1 20 2
14. Other profit (12)-(13) 14,914 2,293 145 1,302 5,435
15. Total accounting profit before tax (11)+(14) 6,878 8,339 17,020 2,821 3,683
16. Costs of current corporate income tax 1,487 1,668 3,404 564 870
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,487 1,668 3,404 564 870
19. Profit after corporate income tax (15)-(18) 5,390 6,671 13,616 2,257 2,813
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,390 6,671 13,616 2,257 2,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)