Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 615,212 537,072 1,270,744 1,370,895 968,167
2. Deductions of revenue 5,273 3,536 31,714 35,793 25,231
3. Net revenues (1)-(2) 609,939 533,535 1,239,029 1,335,102 942,936
4. Cost of goods sold 596,657 502,387 1,211,353 1,307,985 919,985
5. Gross profit (3)-(4) 13,282 31,148 27,676 27,116 22,951
6. Revenue of financial operations 948 1,478 642 392 870
7. Financial expense 59 136
-In which: Loan interest expenses 59 136
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,571 23,726 9,427 10,439 14,422
10. Enterprise administration expenses 4,082 10,653 5,536 5,911 6,413
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,519 -1,753 13,355 11,023 2,986
12. Other income 1,322 5,438 0 484 2,199
13. Other expenses 20 2 185 0
14. Other profit (12)-(13) 1,302 5,435 0 299 2,199
15. Total accounting profit before tax (11)+(14) 2,821 3,683 13,355 11,322 5,185
16. Costs of current corporate income tax 564 870 2,671 2,275 1,037
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 564 870 2,671 2,275 1,037
19. Profit after corporate income tax (15)-(18) 2,257 2,813 10,684 9,047 4,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,257 2,813 10,684 9,047 4,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)