Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 571,558 735,931 1,207,678 729,805 543,181
2. Deductions of revenue 9,201 22,596 34,798 12,438 -3,590
3. Net revenues (1)-(2) 562,357 713,335 1,172,880 717,367 546,771
4. Cost of goods sold 549,941 693,237 1,147,155 703,876 525,643
5. Gross profit (3)-(4) 12,416 20,098 25,725 13,490 21,128
6. Revenue of financial operations 272 247 77 450 595
7. Financial expense 73 239 92
-In which: Loan interest expenses 73 239 92
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,321 9,154 7,236 9,558 24,227
10. Enterprise administration expenses 4,740 5,037 4,920 5,513 5,441
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 554 6,154 13,407 -1,131 -8,036
12. Other income 3,474 2,215 38 7,400 14,915
13. Other expenses 226 125 0 0 1
14. Other profit (12)-(13) 3,247 2,089 38 7,400 14,914
15. Total accounting profit before tax (11)+(14) 3,801 8,243 13,444 6,269 6,878
16. Costs of current corporate income tax 816 1,686 2,689 1,254 1,487
17. Costs of deferred corporate income tax 112 0 0
18. Costs of corporate income tax (16)+(17) 928 1,686 2,689 1,254 1,487
19. Profit after corporate income tax (15)-(18) 2,873 6,558 10,756 5,015 5,390
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,873 6,558 10,756 5,015 5,390
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)