1. Total business operating revenue
|
571,558
|
735,931
|
1,207,678
|
729,805
|
543,181
|
2. Deductions of revenue
|
9,201
|
22,596
|
34,798
|
12,438
|
-3,590
|
3. Net revenues (1)-(2)
|
562,357
|
713,335
|
1,172,880
|
717,367
|
546,771
|
4. Cost of goods sold
|
549,941
|
693,237
|
1,147,155
|
703,876
|
525,643
|
5. Gross profit (3)-(4)
|
12,416
|
20,098
|
25,725
|
13,490
|
21,128
|
6. Revenue of financial operations
|
272
|
247
|
77
|
450
|
595
|
7. Financial expense
|
73
|
|
239
|
|
92
|
-In which: Loan interest expenses
|
73
|
|
239
|
|
92
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
0
|
|
0
|
9. Cost of sales
|
7,321
|
9,154
|
7,236
|
9,558
|
24,227
|
10. Enterprise administration expenses
|
4,740
|
5,037
|
4,920
|
5,513
|
5,441
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
554
|
6,154
|
13,407
|
-1,131
|
-8,036
|
12. Other income
|
3,474
|
2,215
|
38
|
7,400
|
14,915
|
13. Other expenses
|
226
|
125
|
0
|
0
|
1
|
14. Other profit (12)-(13)
|
3,247
|
2,089
|
38
|
7,400
|
14,914
|
15. Total accounting profit before tax (11)+(14)
|
3,801
|
8,243
|
13,444
|
6,269
|
6,878
|
16. Costs of current corporate income tax
|
816
|
1,686
|
2,689
|
1,254
|
1,487
|
17. Costs of deferred corporate income tax
|
112
|
|
0
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
928
|
1,686
|
2,689
|
1,254
|
1,487
|
19. Profit after corporate income tax (15)-(18)
|
2,873
|
6,558
|
10,756
|
5,015
|
5,390
|
20. Interest after tax of shareholders who not control
|
0
|
|
0
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
2,873
|
6,558
|
10,756
|
5,015
|
5,390
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|