Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,382 62,935 83,901 91,486 91,687
2. Deductions of revenue 6 0
3. Net revenues (1)-(2) 10,382 62,929 83,901 91,486 91,687
4. Cost of goods sold 6,364 59,807 77,354 92,200 83,001
5. Gross profit (3)-(4) 4,018 3,122 6,547 -713 8,685
6. Revenue of financial operations 420 397 394 -246 65
7. Financial expense 438 1,604 174 -1,229 27
-In which: Loan interest expenses 300 378 400 -144
8. Profit or loss from joint ventures, associated companies -153 -332 -375 -127 112
9. Cost of sales 1,915 1,459 1,892 1,894 1,728
10. Enterprise administration expenses 2,233 1,031 3,341 12,834 3,237
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -301 -907 1,158 -14,585 3,871
12. Other income 0 7 4 46
13. Other expenses 243 755 323 824 243
14. Other profit (12)-(13) -243 -755 -316 -820 -197
15. Total accounting profit before tax (11)+(14) -544 -1,662 842 -15,405 3,674
16. Costs of current corporate income tax 70 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 70 0 0
19. Profit after corporate income tax (15)-(18) -544 -1,732 842 -15,405 3,674
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -544 -1,732 842 -15,405 3,674
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)