Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 101,185 10,382 62,935 83,901 91,486
2. Deductions of revenue 6 0
3. Net revenues (1)-(2) 101,185 10,382 62,929 83,901 91,486
4. Cost of goods sold 94,137 6,364 59,807 77,354 92,200
5. Gross profit (3)-(4) 7,048 4,018 3,122 6,547 -713
6. Revenue of financial operations 995 420 397 394 -246
7. Financial expense 346 438 1,604 174 -1,229
-In which: Loan interest expenses 351 300 378 400 -144
8. Profit or loss from joint ventures, associated companies -380 -153 -332 -375 -127
9. Cost of sales 3,253 1,915 1,459 1,892 1,894
10. Enterprise administration expenses 3,001 2,233 1,031 3,341 12,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,062 -301 -907 1,158 -14,585
12. Other income 193 0 7 4
13. Other expenses 288 243 755 323 824
14. Other profit (12)-(13) -95 -243 -755 -316 -820
15. Total accounting profit before tax (11)+(14) 967 -544 -1,662 842 -15,405
16. Costs of current corporate income tax 70 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 70 0
19. Profit after corporate income tax (15)-(18) 967 -544 -1,732 842 -15,405
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 967 -544 -1,732 842 -15,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)