Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 92,715 90,096 98,772 101,185 10,382
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 92,715 90,096 98,772 101,185 10,382
4. Cost of goods sold 85,471 86,667 94,122 94,137 6,364
5. Gross profit (3)-(4) 7,244 3,429 4,650 7,048 4,018
6. Revenue of financial operations 4,023 918 827 995 420
7. Financial expense 1,153 712 719 346 438
-In which: Loan interest expenses 342 300 351 351 300
8. Profit or loss from joint ventures, associated companies 0 0 -297 -380 -153
9. Cost of sales 2,899 3,022 3,345 3,253 1,915
10. Enterprise administration expenses 4,891 5,496 3,658 3,001 2,233
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,325 -4,883 -2,540 1,062 -301
12. Other income 16 0 1,882 193
13. Other expenses 624 30 2,217 288 243
14. Other profit (12)-(13) -608 -30 -335 -95 -243
15. Total accounting profit before tax (11)+(14) 1,717 -4,913 -2,875 967 -544
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,717 -4,913 -2,875 967 -544
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,717 -4,913 -2,875 967 -544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)