Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 83,901 91,486 91,687 76,782 35,061
2. Deductions of revenue 0
3. Net revenues (1)-(2) 83,901 91,486 91,687 76,782 35,061
4. Cost of goods sold 77,354 92,200 83,001 70,216 31,493
5. Gross profit (3)-(4) 6,547 -713 8,685 6,566 3,568
6. Revenue of financial operations 394 -246 65 319 45
7. Financial expense 174 -1,229 27 184 419
-In which: Loan interest expenses 400 -144 184 184
8. Profit or loss from joint ventures, associated companies -375 -127 112 -218 -110
9. Cost of sales 1,892 1,894 1,728 1,748 1,236
10. Enterprise administration expenses 3,341 12,834 3,237 4,338 3,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,158 -14,585 3,871 397 -1,451
12. Other income 7 4 46 14 0
13. Other expenses 323 824 243 325 276
14. Other profit (12)-(13) -316 -820 -197 -312 -276
15. Total accounting profit before tax (11)+(14) 842 -15,405 3,674 85 -1,727
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 842 -15,405 3,674 85 -1,727
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 842 -15,405 3,674 85 -1,727
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)