Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 98,772 101,185 10,382 62,935 83,901
2. Deductions of revenue 6
3. Net revenues (1)-(2) 98,772 101,185 10,382 62,929 83,901
4. Cost of goods sold 94,122 94,137 6,364 59,807 77,354
5. Gross profit (3)-(4) 4,650 7,048 4,018 3,122 6,547
6. Revenue of financial operations 827 995 420 397 394
7. Financial expense 719 346 438 1,604 174
-In which: Loan interest expenses 351 351 300 378 400
8. Profit or loss from joint ventures, associated companies -297 -380 -153 -332 -375
9. Cost of sales 3,345 3,253 1,915 1,459 1,892
10. Enterprise administration expenses 3,658 3,001 2,233 1,031 3,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,540 1,062 -301 -907 1,158
12. Other income 1,882 193 0 7
13. Other expenses 2,217 288 243 755 323
14. Other profit (12)-(13) -335 -95 -243 -755 -316
15. Total accounting profit before tax (11)+(14) -2,875 967 -544 -1,662 842
16. Costs of current corporate income tax 70
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 70
19. Profit after corporate income tax (15)-(18) -2,875 967 -544 -1,732 842
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,875 967 -544 -1,732 842
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)