Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 99,357 114,522 159,065 189,258 162,834
2. Deductions of revenue
3. Net revenues (1)-(2) 99,357 114,522 159,065 189,258 162,834
4. Cost of goods sold 60,177 67,815 98,231 135,577 119,183
5. Gross profit (3)-(4) 39,180 46,708 60,834 53,682 43,651
6. Revenue of financial operations 1,405 1,419 826 1,824 3,641
7. Financial expense 16,999 13,899 25,747 30,322 28,436
-In which: Loan interest expenses 16,728 13,470 21,208 29,305 25,911
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,523 7,122 5,404 6,155 8,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,063 27,106 30,509 19,029 10,704
12. Other income 1,279 45
13. Other expenses 699 221
14. Other profit (12)-(13) 580 -175
15. Total accounting profit before tax (11)+(14) 20,063 27,685 30,509 19,029 10,529
16. Costs of current corporate income tax 4,008 4,623 6,409 3,310 4,940
17. Costs of deferred corporate income tax 29 1,115 -306 522 -2,819
18. Costs of corporate income tax (16)+(17) 4,037 5,738 6,103 3,831 2,121
19. Profit after corporate income tax (15)-(18) 16,026 21,947 24,405 15,198 8,408
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,026 21,947 24,405 15,198 8,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)