Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 183,249 199,246 190,513 286,852 245,435
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 183,249 199,246 190,513 286,852 245,435
4. Cost of goods sold 141,276 131,342 129,174 170,274 173,154
5. Gross profit (3)-(4) 41,972 67,905 61,338 116,578 72,281
6. Revenue of financial operations 2,154 2,269 2,217 1,472 840
7. Financial expense 27,610 25,491 28,564 34,336 35,549
-In which: Loan interest expenses 26,331 24,310 26,259 25,141 22,334
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,451 11,932 9,718 11,917 7,250
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,066 32,751 25,273 71,798 30,322
12. Other income 50 2 1 73 0
13. Other expenses 0 0 0 4
14. Other profit (12)-(13) 50 2 1 69 0
15. Total accounting profit before tax (11)+(14) 7,116 32,753 25,274 71,868 30,322
16. Costs of current corporate income tax 1,453 5,350 5,094 17,112 6,131
17. Costs of deferred corporate income tax 0 1,200 0 3,879
18. Costs of corporate income tax (16)+(17) 1,453 6,550 5,094 20,991 6,131
19. Profit after corporate income tax (15)-(18) 5,663 26,202 20,180 50,877 24,192
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,663 26,202 20,180 50,877 24,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0