Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 90,863 169,262 99,357 114,522 159,065
2. Deductions of revenue 0
3. Net revenues (1)-(2) 90,863 169,262 99,357 114,522 159,065
4. Cost of goods sold 58,703 127,833 60,177 67,815 98,231
5. Gross profit (3)-(4) 32,160 41,428 39,180 46,708 60,834
6. Revenue of financial operations 1,092 1,215 1,405 1,419 826
7. Financial expense 19,478 18,502 16,999 13,899 25,747
-In which: Loan interest expenses 19,341 18,444 16,728 13,470 21,208
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,788 3,832 3,523 7,122 5,404
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,987 20,309 20,063 27,106 30,509
12. Other income 328 1,279
13. Other expenses 31 2 699
14. Other profit (12)-(13) 296 -2 580
15. Total accounting profit before tax (11)+(14) 11,283 20,306 20,063 27,685 30,509
16. Costs of current corporate income tax 2,324 5,339 4,008 4,623 6,409
17. Costs of deferred corporate income tax 0 -1,326 29 1,115 -306
18. Costs of corporate income tax (16)+(17) 2,324 4,013 4,037 5,738 6,103
19. Profit after corporate income tax (15)-(18) 8,959 16,293 16,026 21,947 24,405
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,959 16,293 16,026 21,947 24,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)