ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
99,248
|
98,870
|
100,798
|
103,310
|
103,181
|
I. Cash and cash equivalents
|
5,555
|
1,935
|
3,090
|
5,456
|
3,177
|
1. Cash
|
5,555
|
1,935
|
3,090
|
5,456
|
3,177
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
91,742
|
96,091
|
94,320
|
93,371
|
97,634
|
1. Short-term receivables of customers
|
101,210
|
103,732
|
107,702
|
108,620
|
111,822
|
2. Prepayments to suppliers
|
27,982
|
27,932
|
30,423
|
28,471
|
28,323
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
200
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,078
|
9,756
|
1,723
|
1,809
|
3,018
|
7. Provision for doubtful short-term receivables
|
-45,529
|
-45,529
|
-45,529
|
-45,529
|
-45,529
|
IV. Inventories
|
1,930
|
790
|
70
|
70
|
88
|
1. Inventories
|
1,930
|
790
|
70
|
70
|
88
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
21
|
54
|
3,319
|
4,413
|
2,282
|
1. Short-term prepaid expenses
|
21
|
54
|
3,319
|
4,413
|
2,282
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
197,239
|
179,843
|
169,731
|
164,315
|
152,896
|
I. Long-term receivables
|
500
|
0
|
53
|
23
|
3
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
500
|
0
|
53
|
23
|
3
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
113,233
|
104,825
|
99,366
|
99,161
|
92,598
|
1. Tangible fixed assets
|
113,233
|
104,825
|
99,366
|
99,161
|
92,598
|
- Cost
|
209,272
|
209,272
|
210,891
|
215,030
|
214,332
|
- Accumulated depreciation
|
-96,039
|
-104,447
|
-111,524
|
-115,869
|
-121,733
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
442
|
442
|
442
|
442
|
442
|
- Accumulated depreciation
|
-442
|
-442
|
-442
|
-442
|
-442
|
III. Real Estate Investments
|
50,611
|
48,863
|
47,552
|
45,803
|
44,055
|
- Cost
|
57,693
|
57,693
|
57,693
|
57,693
|
57,693
|
- Accumulated depreciation
|
-7,082
|
-8,830
|
-10,141
|
-11,889
|
-13,638
|
IV. Long-term assets in progress
|
0
|
1,094
|
1,302
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1,094
|
1,302
|
0
|
0
|
IV. Long-term financial investments
|
12,173
|
8,520
|
7,897
|
6,820
|
6,441
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
12,173
|
12,173
|
12,173
|
12,173
|
12,173
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-3,653
|
-4,276
|
-5,353
|
-5,732
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,722
|
16,542
|
13,562
|
12,508
|
9,799
|
1. Long-term prepaid expenses
|
20,722
|
16,542
|
13,562
|
12,508
|
9,799
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
296,487
|
278,713
|
270,529
|
267,625
|
256,077
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
154,867
|
151,909
|
138,872
|
129,177
|
113,617
|
I. Current liabilities
|
154,803
|
151,755
|
138,718
|
129,023
|
113,453
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
134,781
|
133,922
|
135,066
|
126,169
|
108,806
|
4. Advances from customers
|
7,379
|
7,365
|
87
|
110
|
296
|
5. Taxes and other payables to the State Budget
|
517
|
325
|
281
|
352
|
355
|
6. Payables to employees
|
1,469
|
1,361
|
1,923
|
1,951
|
1,859
|
7. Short-term accrued expenses
|
337
|
273
|
140
|
211
|
186
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
386
|
390
|
188
|
6
|
282
|
11. Other short-term payables
|
9,905
|
8,078
|
986
|
179
|
1,622
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
28
|
42
|
48
|
45
|
47
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
64
|
154
|
154
|
154
|
164
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
64
|
154
|
154
|
154
|
164
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
141,620
|
126,804
|
131,657
|
138,448
|
142,460
|
I. ShareHolder's equity
|
141,620
|
126,804
|
131,657
|
138,448
|
142,460
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
22,820
|
22,820
|
22,820
|
22,820
|
22,820
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
117
|
117
|
117
|
117
|
117
|
11. After tax undistributed profit
|
-31,316
|
-46,132
|
-41,279
|
-34,488
|
-30,477
|
- After tax undistributed profit accumulated to the end of prior period
|
-22,724
|
-31,316
|
-46,132
|
-41,279
|
-34,488
|
- Profit after tax undistributed this period
|
-8,592
|
-14,816
|
4,853
|
6,791
|
4,012
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
296,487
|
278,713
|
270,529
|
267,625
|
256,077
|