ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
128,808
|
278,538
|
411,670
|
351,659
|
636,902
|
I. Cash and cash equivalents
|
46,875
|
57,030
|
50,126
|
99,441
|
220,877
|
1. Cash
|
11,875
|
7,030
|
15,126
|
9,441
|
40,877
|
2. Cash equivalents
|
35,000
|
50,000
|
35,000
|
90,000
|
180,000
|
II. Short-term financial investments
|
19,000
|
50,248
|
196,000
|
81,000
|
190,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
19,000
|
50,248
|
196,000
|
81,000
|
190,000
|
III. Short-term receivables
|
33,286
|
140,841
|
109,825
|
78,259
|
119,383
|
1. Short-term receivables of customers
|
16,228
|
109,846
|
62,431
|
45,950
|
66,065
|
2. Prepayments to suppliers
|
4,801
|
3,986
|
20,763
|
4,495
|
6,711
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,616
|
36,368
|
45,887
|
47,070
|
56,939
|
7. Provision for doubtful short-term receivables
|
-9,359
|
-9,359
|
-19,257
|
-19,257
|
-10,332
|
IV. Inventories
|
15,364
|
12,154
|
17,415
|
22,645
|
34,201
|
1. Inventories
|
15,364
|
12,154
|
17,415
|
22,645
|
34,201
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14,283
|
18,265
|
38,304
|
70,314
|
72,441
|
1. Short-term prepaid expenses
|
2,842
|
3,141
|
7,511
|
16,537
|
15,962
|
2. Deductible VAT
|
11,432
|
15,115
|
30,784
|
53,767
|
56,469
|
3. Taxes and the State Receivables
|
10
|
10
|
10
|
10
|
10
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
663,528
|
596,948
|
509,593
|
959,728
|
1,527,789
|
I. Long-term receivables
|
0
|
4
|
4
|
14,794
|
16,031
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
4
|
4
|
14,794
|
16,031
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
493,404
|
546,469
|
431,593
|
803,217
|
1,388,204
|
1. Tangible fixed assets
|
493,404
|
546,469
|
431,593
|
803,103
|
1,387,977
|
- Cost
|
801,072
|
849,197
|
586,812
|
1,034,782
|
1,630,775
|
- Accumulated depreciation
|
-307,667
|
-302,728
|
-155,218
|
-231,680
|
-242,799
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
114
|
227
|
- Cost
|
218
|
218
|
218
|
358
|
518
|
- Accumulated depreciation
|
-218
|
-218
|
-218
|
-244
|
-291
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
155,428
|
0
|
5,636
|
12
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
155,428
|
0
|
5,636
|
12
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,695
|
50,475
|
72,360
|
141,705
|
123,554
|
1. Long-term prepaid expenses
|
10,075
|
43,517
|
70,407
|
139,753
|
121,602
|
2. Deferred income tax assets
|
4,620
|
6,958
|
1,952
|
1,952
|
1,952
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
792,336
|
875,486
|
921,264
|
1,311,386
|
2,164,691
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
471,260
|
531,325
|
474,643
|
716,915
|
1,165,515
|
I. Current liabilities
|
161,065
|
262,313
|
245,335
|
266,473
|
376,286
|
1. Borrowings and short-term financial leased liabilities
|
64,324
|
74,591
|
59,955
|
82,865
|
136,397
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
50,339
|
140,909
|
95,302
|
101,430
|
133,306
|
4. Advances from customers
|
14,665
|
6,986
|
9,344
|
38
|
532
|
5. Taxes and other payables to the State Budget
|
1,918
|
3,383
|
12,645
|
2,360
|
21,705
|
6. Payables to employees
|
10,269
|
14,689
|
25,782
|
32,682
|
32,578
|
7. Short-term accrued expenses
|
2,809
|
8,786
|
21,055
|
7,124
|
7,406
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
6,807
|
18,829
|
16,370
|
11. Other short-term payables
|
16,229
|
12,968
|
13,574
|
16,116
|
21,371
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
513
|
1
|
872
|
5,029
|
6,621
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
310,194
|
269,012
|
229,308
|
450,441
|
789,229
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
310,194
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
269,012
|
229,308
|
450,441
|
789,229
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
321,076
|
344,161
|
446,620
|
594,472
|
999,176
|
I. ShareHolder's equity
|
321,076
|
344,161
|
446,620
|
594,472
|
999,176
|
1. Owner's investment capital
|
295,000
|
311,100
|
311,100
|
430,873
|
660,960
|
2. Share capital surplus
|
165
|
105
|
10
|
-162
|
-406
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,641
|
8,207
|
10,150
|
97,850
|
113,866
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
20,271
|
24,750
|
125,360
|
65,911
|
224,756
|
- After tax undistributed profit accumulated to the end of prior period
|
11,719
|
450
|
76
|
1,843
|
400
|
- Profit after tax undistributed this period
|
8,552
|
24,300
|
125,284
|
64,068
|
224,356
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
792,336
|
875,486
|
921,264
|
1,311,386
|
2,164,691
|