|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
240,857
|
184,334
|
235,364
|
254,369
|
308,394
|
|
I. Cash and cash equivalents
|
62,281
|
12,259
|
35,032
|
15,432
|
16,937
|
|
1. Cash
|
7,256
|
12,259
|
35,032
|
15,432
|
16,137
|
|
2. Cash equivalents
|
55,024
|
0
|
0
|
0
|
800
|
|
II. Short-term financial investments
|
11,010
|
10,596
|
10,653
|
9,161
|
13,024
|
|
1. Trading securities
|
4,700
|
11,022
|
11,022
|
8,794
|
13,898
|
|
2. Provision for diminution in value of trading securities
|
-190
|
-1,426
|
-369
|
-383
|
-1,624
|
|
3. Investments holding until maturity
|
6,500
|
1,000
|
0
|
750
|
750
|
|
III. Short-term receivables
|
142,710
|
138,443
|
163,002
|
197,719
|
223,896
|
|
1. Short-term receivables of customers
|
89,853
|
82,634
|
74,549
|
110,547
|
137,285
|
|
2. Prepayments to suppliers
|
3,891
|
3,448
|
15,339
|
9,972
|
11,403
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
69,420
|
67,725
|
90,160
|
97,697
|
96,577
|
|
7. Provision for doubtful short-term receivables
|
-20,453
|
-15,364
|
-17,046
|
-20,497
|
-21,368
|
|
IV. Inventories
|
16,014
|
16,303
|
20,715
|
25,709
|
49,819
|
|
1. Inventories
|
16,014
|
16,303
|
20,715
|
25,709
|
49,819
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,842
|
6,733
|
5,963
|
6,348
|
4,718
|
|
1. Short-term prepaid expenses
|
141
|
257
|
283
|
365
|
270
|
|
2. Deductible VAT
|
8,448
|
6,465
|
5,640
|
5,247
|
2,967
|
|
3. Taxes and the State Receivables
|
253
|
12
|
40
|
736
|
1,481
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
31,507
|
50,549
|
20,006
|
18,052
|
15,600
|
|
I. Long-term receivables
|
10
|
25,710
|
10
|
10
|
15
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10
|
25,710
|
10
|
10
|
15
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
29,381
|
22,826
|
18,772
|
16,192
|
14,047
|
|
1. Tangible fixed assets
|
29,374
|
22,826
|
18,772
|
16,192
|
14,047
|
|
- Cost
|
95,856
|
89,046
|
88,680
|
89,363
|
88,586
|
|
- Accumulated depreciation
|
-66,483
|
-66,220
|
-69,907
|
-73,171
|
-74,539
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7
|
0
|
0
|
0
|
0
|
|
- Cost
|
1,026
|
1,026
|
1,026
|
1,026
|
1,026
|
|
- Accumulated depreciation
|
-1,018
|
-1,026
|
-1,026
|
-1,026
|
-1,026
|
|
III. Real Estate Investments
|
9
|
0
|
0
|
0
|
0
|
|
- Cost
|
252
|
252
|
252
|
252
|
252
|
|
- Accumulated depreciation
|
-243
|
-252
|
-252
|
-252
|
-252
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
361
|
200
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
361
|
200
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
400
|
400
|
400
|
400
|
400
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
-400
|
|
4. Provision for diminution in value of financial long-term investments
|
-400
|
-400
|
-400
|
-400
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,107
|
2,013
|
1,223
|
1,489
|
1,338
|
|
1. Long-term prepaid expenses
|
2,107
|
2,013
|
1,223
|
1,489
|
1,338
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
272,364
|
234,883
|
255,370
|
272,421
|
323,994
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
200,619
|
162,724
|
198,661
|
214,701
|
264,276
|
|
I. Current liabilities
|
186,130
|
154,032
|
188,196
|
209,564
|
241,356
|
|
1. Borrowings and short-term financial leased liabilities
|
84,960
|
60,657
|
47,634
|
56,069
|
98,183
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,897
|
14,654
|
10,247
|
35,728
|
46,359
|
|
4. Advances from customers
|
70,392
|
65,794
|
114,532
|
102,012
|
76,836
|
|
5. Taxes and other payables to the State Budget
|
2,221
|
696
|
568
|
1,511
|
1,396
|
|
6. Payables to employees
|
437
|
307
|
169
|
412
|
1,662
|
|
7. Short-term accrued expenses
|
0
|
0
|
1,129
|
1,129
|
4,481
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
7,422
|
8,150
|
11,083
|
9,063
|
9,973
|
|
12. Provision for short term payables
|
1,462
|
216
|
171
|
1,175
|
130
|
|
13. Bonus and welfare fund
|
4,340
|
3,559
|
2,664
|
2,464
|
2,335
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
14,488
|
8,692
|
10,465
|
5,137
|
22,921
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
50
|
50
|
50
|
|
6. Borrowings and long-term financial leased liabilities
|
14,488
|
8,692
|
10,415
|
5,087
|
22,871
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
71,746
|
72,160
|
56,709
|
57,719
|
59,718
|
|
I. ShareHolder's equity
|
71,746
|
72,160
|
56,709
|
57,719
|
59,718
|
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
|
2. Share capital surplus
|
13,258
|
13,258
|
13,258
|
13,258
|
13,258
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,767
|
16,767
|
16,767
|
0
|
16,767
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-8,280
|
-7,866
|
-23,316
|
-22,306
|
-20,308
|
|
- After tax undistributed profit accumulated to the end of prior period
|
306
|
-8,280
|
-7,866
|
-23,316
|
-22,306
|
|
- Profit after tax undistributed this period
|
-8,586
|
414
|
-15,451
|
1,010
|
1,999
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
16,767
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
272,364
|
234,883
|
255,370
|
272,421
|
323,994
|