Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 707,879 1,161,577 1,093,541 1,320,333 1,238,622
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 707,879 1,161,577 1,093,541 1,320,333 1,238,622
4. Cost of goods sold 611,937 1,050,311 968,171 1,158,356 1,071,552
5. Gross profit (3)-(4) 95,942 111,266 125,371 161,977 167,070
6. Revenue of financial operations 3,061 4,238 1,828 3,984 2,842
7. Financial expense 1,400 3,533 5,874 3,011 4,990
-In which: Loan interest expenses 1,333 2,008 2,746 1,824 1,207
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 76,863 89,543 100,688 140,468 140,130
10. Enterprise administration expenses 0 0
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,740 22,428 20,636 22,483 24,792
12. Other income 248 304 123 2,708 271
13. Other expenses 1,375 1,220 1,731 299 100
14. Other profit (12)-(13) -1,127 -916 -1,608 2,409 171
15. Total accounting profit before tax (11)+(14) 19,613 21,512 19,028 24,892 24,963
16. Costs of current corporate income tax 3,943 4,535 3,884 4,999 5,033
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,943 4,535 3,884 4,999 5,033
19. Profit after corporate income tax (15)-(18) 15,671 16,977 15,145 19,893 19,930
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,671 16,977 15,145 19,893 19,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)