ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,662,561
|
2,892,991
|
3,191,206
|
2,955,146
|
3,378,375
|
I. Cash and cash equivalents
|
1,724,428
|
1,490,903
|
1,590,165
|
1,135,173
|
1,384,905
|
1. Cash
|
167,415
|
70,903
|
70,165
|
85,173
|
194,905
|
2. Cash equivalents
|
1,557,013
|
1,420,000
|
1,520,000
|
1,050,000
|
1,190,000
|
II. Short-term financial investments
|
0
|
136,855
|
297,097
|
487,499
|
717,765
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
136,855
|
297,097
|
487,499
|
717,765
|
III. Short-term receivables
|
797,814
|
1,205,282
|
1,240,187
|
1,228,510
|
1,204,264
|
1. Short-term receivables of customers
|
800,001
|
1,204,168
|
778,544
|
702,838
|
634,887
|
2. Prepayments to suppliers
|
7,539
|
5,294
|
2,475
|
8,537
|
2,249
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,736
|
11,987
|
475,334
|
533,302
|
593,921
|
7. Provision for doubtful short-term receivables
|
-16,462
|
-16,167
|
-16,167
|
-16,167
|
-26,794
|
IV. Inventories
|
64,171
|
39,848
|
42,799
|
46,714
|
48,628
|
1. Inventories
|
64,171
|
39,848
|
42,799
|
46,714
|
48,628
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
76,148
|
20,104
|
20,959
|
57,250
|
22,813
|
1. Short-term prepaid expenses
|
3,057
|
5,544
|
5,811
|
5,392
|
3,821
|
2. Deductible VAT
|
73,091
|
14,518
|
15,147
|
51,816
|
16,357
|
3. Taxes and the State Receivables
|
0
|
42
|
0
|
42
|
2,634
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
608,770
|
450,119
|
420,571
|
407,782
|
389,852
|
I. Long-term receivables
|
3,975
|
2,960
|
3,186
|
3,052
|
3,445
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,975
|
2,960
|
3,186
|
3,052
|
3,445
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
472,109
|
337,764
|
298,381
|
278,170
|
262,987
|
1. Tangible fixed assets
|
425,741
|
288,276
|
249,821
|
228,461
|
215,136
|
- Cost
|
1,249,609
|
1,021,325
|
1,039,711
|
1,059,994
|
1,097,190
|
- Accumulated depreciation
|
-823,868
|
-733,049
|
-789,890
|
-831,533
|
-882,055
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
46,368
|
49,488
|
48,560
|
49,709
|
47,851
|
- Cost
|
55,548
|
59,857
|
60,194
|
63,212
|
63,212
|
- Accumulated depreciation
|
-9,180
|
-10,369
|
-11,634
|
-13,503
|
-15,360
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
19,351
|
1,654
|
1,500
|
2,300
|
1,906
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
19,351
|
1,654
|
1,500
|
2,300
|
1,906
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
113,334
|
107,741
|
117,503
|
124,261
|
121,514
|
1. Long-term prepaid expenses
|
113,334
|
107,741
|
117,503
|
124,261
|
121,514
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,271,331
|
3,343,110
|
3,611,777
|
3,362,928
|
3,768,227
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,942,724
|
1,959,702
|
2,056,560
|
1,961,409
|
2,290,693
|
I. Current liabilities
|
1,942,638
|
1,959,614
|
2,056,472
|
1,961,321
|
2,290,605
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,670,524
|
1,737,346
|
1,769,591
|
1,642,675
|
2,012,337
|
4. Advances from customers
|
168,181
|
12,752
|
51,774
|
67,978
|
97,157
|
5. Taxes and other payables to the State Budget
|
18,041
|
21,271
|
44,735
|
20,689
|
12,361
|
6. Payables to employees
|
23,841
|
20,973
|
12,966
|
22,113
|
15,805
|
7. Short-term accrued expenses
|
8,471
|
3,790
|
4,575
|
54,261
|
13,212
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
53,046
|
162,887
|
172,076
|
152,621
|
138,205
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
534
|
594
|
756
|
983
|
1,527
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
86
|
88
|
88
|
88
|
88
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
86
|
88
|
88
|
88
|
88
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,328,607
|
1,383,408
|
1,555,217
|
1,401,519
|
1,477,533
|
I. ShareHolder's equity
|
1,328,607
|
1,383,408
|
1,555,217
|
1,401,519
|
1,477,533
|
1. Owner's investment capital
|
899,990
|
899,990
|
899,990
|
989,983
|
989,983
|
2. Share capital surplus
|
153
|
153
|
153
|
153
|
153
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-10
|
-10
|
-10
|
-10
|
-10
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
178,262
|
178,262
|
178,262
|
100,720
|
180,456
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
12,450
|
12,450
|
12,450
|
0
|
0
|
11. After tax undistributed profit
|
237,761
|
292,562
|
464,370
|
310,673
|
306,951
|
- After tax undistributed profit accumulated to the end of prior period
|
45,354
|
50,542
|
63,658
|
57,765
|
72,834
|
- Profit after tax undistributed this period
|
192,406
|
242,020
|
400,713
|
252,908
|
234,117
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,271,331
|
3,343,110
|
3,611,777
|
3,362,928
|
3,768,227
|