ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,119,243
|
1,174,433
|
1,161,053
|
1,578,488
|
1,769,303
|
I. Cash and cash equivalents
|
365,915
|
421,211
|
331,046
|
761,372
|
931,976
|
1. Cash
|
345,915
|
191,211
|
236,046
|
261,372
|
175,176
|
2. Cash equivalents
|
20,000
|
230,000
|
95,000
|
500,000
|
756,800
|
II. Short-term financial investments
|
7,654
|
37,654
|
37,964
|
58,474
|
58,474
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
7,654
|
37,654
|
37,964
|
58,474
|
58,474
|
III. Short-term receivables
|
534,290
|
503,513
|
604,593
|
619,688
|
613,914
|
1. Short-term receivables of customers
|
478,250
|
486,261
|
560,860
|
546,807
|
624,550
|
2. Prepayments to suppliers
|
32,522
|
28,562
|
41,596
|
36,126
|
32,891
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
23,518
|
12,589
|
22,740
|
58,450
|
10,355
|
7. Provision for doubtful short-term receivables
|
0
|
-23,898
|
-20,602
|
-21,696
|
-53,882
|
IV. Inventories
|
152,340
|
152,357
|
130,569
|
92,403
|
122,161
|
1. Inventories
|
155,870
|
157,838
|
135,293
|
98,584
|
125,344
|
2. Provision for decline in value of inventories
|
-3,530
|
-5,481
|
-4,724
|
-6,181
|
-3,183
|
V. Other current assets
|
59,044
|
59,698
|
56,881
|
46,552
|
42,778
|
1. Short-term prepaid expenses
|
10,542
|
7,889
|
5,395
|
5,144
|
6,450
|
2. Deductible VAT
|
47,299
|
50,607
|
45,270
|
40,205
|
35,126
|
3. Taxes and the State Receivables
|
1,203
|
1,203
|
6,217
|
1,203
|
1,203
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,231,253
|
1,235,580
|
1,228,398
|
1,159,149
|
1,072,115
|
I. Long-term receivables
|
4,166
|
3,299
|
3,448
|
3,526
|
3,240
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,166
|
3,299
|
3,448
|
3,526
|
3,240
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
469,043
|
427,847
|
390,279
|
382,520
|
382,439
|
1. Tangible fixed assets
|
441,153
|
399,290
|
363,549
|
357,359
|
356,613
|
- Cost
|
1,877,503
|
1,920,898
|
1,963,062
|
2,013,023
|
2,081,069
|
- Accumulated depreciation
|
-1,436,351
|
-1,521,608
|
-1,599,513
|
-1,655,665
|
-1,724,457
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
1,521
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-1,521
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
27,890
|
28,557
|
26,730
|
25,161
|
25,827
|
- Cost
|
41,067
|
43,947
|
44,066
|
41,523
|
43,822
|
- Accumulated depreciation
|
-13,177
|
-15,390
|
-17,336
|
-16,362
|
-17,995
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,863
|
9,314
|
61,961
|
81,960
|
38,966
|
1. Costs of long-term production, business in progress
|
8,863
|
0
|
0
|
0
|
38,966
|
2. Costs of construction in progress
|
0
|
9,314
|
61,961
|
81,960
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
50,000
|
50,000
|
50,000
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-50,000
|
-50,000
|
-50,000
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
749,181
|
795,121
|
772,710
|
691,143
|
647,470
|
1. Long-term prepaid expenses
|
735,530
|
775,000
|
756,764
|
683,524
|
633,774
|
2. Deferred income tax assets
|
13,651
|
20,121
|
15,946
|
7,619
|
13,696
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,350,497
|
2,410,014
|
2,389,451
|
2,737,637
|
2,841,418
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,362,234
|
1,403,264
|
1,370,460
|
1,727,864
|
1,826,677
|
I. Current liabilities
|
1,135,762
|
1,169,207
|
1,140,426
|
1,528,216
|
1,668,183
|
1. Borrowings and short-term financial leased liabilities
|
543,604
|
47,977
|
268,802
|
564,845
|
528,524
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
471,221
|
977,009
|
694,906
|
698,434
|
848,890
|
4. Advances from customers
|
4,974
|
4,178
|
1,992
|
2,648
|
7,320
|
5. Taxes and other payables to the State Budget
|
4,688
|
13,633
|
1,776
|
10,426
|
16,896
|
6. Payables to employees
|
36,378
|
50,276
|
47,357
|
49,145
|
56,470
|
7. Short-term accrued expenses
|
46,958
|
28,901
|
103,660
|
162,760
|
192,786
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
16,568
|
16,057
|
8,751
|
23,076
|
6,652
|
12. Provision for short term payables
|
0
|
20,551
|
0
|
4,824
|
0
|
13. Bonus and welfare fund
|
11,371
|
10,625
|
13,182
|
12,058
|
10,645
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
226,473
|
234,057
|
230,033
|
199,648
|
158,494
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
226,473
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
210,864
|
0
|
0
|
5. Other long-term payables
|
0
|
234,057
|
19,169
|
177,878
|
146,399
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
21,771
|
12,095
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
988,262
|
1,006,750
|
1,018,992
|
1,009,773
|
1,014,742
|
I. ShareHolder's equity
|
988,262
|
1,006,750
|
1,018,992
|
1,009,773
|
1,014,742
|
1. Owner's investment capital
|
500,000
|
500,000
|
500,000
|
500,000
|
500,000
|
2. Share capital surplus
|
45,594
|
45,594
|
45,594
|
45,594
|
45,594
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
-12
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
-12
|
-12
|
-12
|
-12
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
362,934
|
362,934
|
362,934
|
362,934
|
362,934
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
79,745
|
98,233
|
110,475
|
101,256
|
106,225
|
- After tax undistributed profit accumulated to the end of prior period
|
33,218
|
29,047
|
24,616
|
6,096
|
1,259
|
- Profit after tax undistributed this period
|
46,527
|
69,186
|
85,859
|
95,160
|
104,967
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,350,497
|
2,410,014
|
2,389,451
|
2,737,637
|
2,841,418
|