|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
27,837
|
25,995
|
37,598
|
45,121
|
55,613
|
|
I. Cash and cash equivalents
|
629
|
2,500
|
8,067
|
7,691
|
9,912
|
|
1. Cash
|
629
|
2,500
|
8,067
|
7,691
|
9,912
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
10,242
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
16,202
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
-5,960
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
12,759
|
20,129
|
26,049
|
33,764
|
40,057
|
|
1. Short-term receivables of customers
|
38,398
|
39,409
|
41,412
|
42,814
|
45,881
|
|
2. Prepayments to suppliers
|
1,112
|
1,172
|
1,411
|
3,808
|
4,015
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
1,798
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
6,772
|
6,722
|
5,974
|
|
6. Other short-term receivables
|
13,955
|
20,677
|
17,643
|
21,609
|
23,431
|
|
7. Provision for doubtful short-term receivables
|
-40,706
|
-41,129
|
-41,189
|
-41,189
|
-41,042
|
|
IV. Inventories
|
159
|
349
|
215
|
372
|
1,101
|
|
1. Inventories
|
159
|
349
|
215
|
372
|
1,101
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,048
|
3,017
|
3,267
|
3,295
|
4,544
|
|
1. Short-term prepaid expenses
|
1,417
|
207
|
313
|
396
|
1,854
|
|
2. Deductible VAT
|
991
|
1,132
|
1,299
|
1,244
|
1,045
|
|
3. Taxes and the State Receivables
|
1,640
|
1,678
|
1,655
|
1,655
|
1,645
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
25,412
|
28,743
|
25,027
|
24,457
|
24,651
|
|
I. Long-term receivables
|
13,566
|
13,602
|
13,723
|
13,709
|
15,884
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
2,338
|
|
3. Internal long-term receivables
|
11,200
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
11,200
|
11,000
|
11,000
|
11,000
|
|
5. Other long-term receivables
|
2,366
|
2,402
|
2,723
|
2,709
|
2,546
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
159
|
128
|
107
|
91
|
67
|
|
1. Tangible fixed assets
|
159
|
128
|
107
|
91
|
67
|
|
- Cost
|
977
|
2,686
|
2,740
|
2,244
|
2,313
|
|
- Accumulated depreciation
|
-819
|
-2,558
|
-2,633
|
-2,154
|
-2,246
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
1,731
|
1,316
|
1,337
|
1,401
|
1,442
|
|
- Accumulated depreciation
|
-1,731
|
-1,316
|
-1,337
|
-1,401
|
-1,442
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
6
|
1,681
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
6
|
1,681
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
121
|
1,607
|
183
|
10,657
|
8,700
|
|
1. Long-term prepaid expenses
|
121
|
1,607
|
183
|
355
|
17
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
11,561
|
11,726
|
11,014
|
10,303
|
8,682
|
|
TOTAL ASSETS
|
53,249
|
54,738
|
62,625
|
69,577
|
80,264
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
21,141
|
30,919
|
24,192
|
25,091
|
31,767
|
|
I. Current liabilities
|
21,141
|
30,919
|
23,842
|
24,741
|
27,662
|
|
1. Borrowings and short-term financial leased liabilities
|
10,788
|
11,437
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
633
|
1,929
|
221
|
456
|
1,852
|
|
4. Advances from customers
|
67
|
75
|
34
|
38
|
43
|
|
5. Taxes and other payables to the State Budget
|
333
|
1,224
|
1,544
|
1,966
|
1,206
|
|
6. Payables to employees
|
505
|
1,535
|
1,270
|
1,675
|
1,625
|
|
7. Short-term accrued expenses
|
330
|
1,282
|
701
|
726
|
1,033
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
3,082
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3
|
3
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,482
|
13,434
|
20,071
|
19,880
|
18,821
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
350
|
350
|
4,105
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
3,694
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
350
|
350
|
411
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
32,108
|
23,819
|
38,433
|
44,487
|
48,497
|
|
I. ShareHolder's equity
|
32,108
|
23,819
|
38,433
|
44,487
|
48,497
|
|
1. Owner's investment capital
|
92,418
|
92,418
|
92,418
|
92,418
|
92,418
|
|
2. Share capital surplus
|
587
|
1,841
|
1,841
|
1,841
|
1,841
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,046
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-2,607
|
-3,532
|
-3,315
|
-2,847
|
-2,580
|
|
8. Investment and development funds
|
1,706
|
1,706
|
1,706
|
1,706
|
1,706
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
30
|
110
|
|
11. After tax undistributed profit
|
-58,950
|
-69,826
|
-63,071
|
-61,754
|
-56,820
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-59,161
|
-67,481
|
-74,232
|
-67,295
|
-56,622
|
|
- Profit after tax undistributed this period
|
212
|
-2,345
|
11,161
|
5,541
|
-199
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
1,213
|
8,855
|
13,093
|
11,823
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
53,249
|
54,738
|
62,625
|
69,577
|
80,264
|