Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 424,213 381,172 554,462 223,395 327,159
2. Deductions of revenue 0
3. Net revenues (1)-(2) 424,213 381,172 554,462 223,395 327,159
4. Cost of goods sold 393,367 355,154 544,859 196,489 296,791
5. Gross profit (3)-(4) 30,846 26,019 9,603 26,905 30,368
6. Revenue of financial operations 3,516 601 29,138 558 673
7. Financial expense 17,405 8,309 8,186 9,511 12,459
-In which: Loan interest expenses 17,115 7,212 7,172 9,199 12,238
8. Profit or loss from joint ventures, associated companies 301 39 1,172 529 104
9. Cost of sales 0
10. Enterprise administration expenses 15,894 15,877 19,577 16,123 15,509
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,364 2,473 12,150 2,360 3,177
12. Other income 523 1,223 1,138 1,364 180
13. Other expenses 698 1,261 2,824 1,780 1,190
14. Other profit (12)-(13) -175 -38 -1,686 -417 -1,010
15. Total accounting profit before tax (11)+(14) 1,189 2,435 10,465 1,943 2,167
16. Costs of current corporate income tax 416 334 9,428 684 1,056
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 416 334 9,428 684 1,056
19. Profit after corporate income tax (15)-(18) 773 2,101 1,037 1,258 1,111
20. Interest after tax of shareholders who not control -623 -601 -20 -437 -598
21. Profit after tax of parent company shareholders (19)-(20) 1,396 2,701 1,057 1,695 1,710
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)