Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 327,159 335,776 649,686 297,169 761,485
2. Deductions of revenue
3. Net revenues (1)-(2) 327,159 335,776 649,686 297,169 761,485
4. Cost of goods sold 296,791 299,260 625,739 260,455 721,105
5. Gross profit (3)-(4) 30,368 36,516 23,946 36,714 40,380
6. Revenue of financial operations 673 971 31,491 645 618
7. Financial expense 12,459 12,133 23,422 12,618 12,476
-In which: Loan interest expenses 12,238 10,996 22,615 12,206 12,146
8. Profit or loss from joint ventures, associated companies 104 -29 -93 355
9. Cost of sales
10. Enterprise administration expenses 15,509 17,768 22,711 19,240 19,550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,177 7,556 9,211 5,501 9,328
12. Other income 180 1,727 7,655 156 319
13. Other expenses 1,190 611 807 1,113 3,437
14. Other profit (12)-(13) -1,010 1,116 6,848 -957 -3,118
15. Total accounting profit before tax (11)+(14) 2,167 8,672 16,060 4,544 6,210
16. Costs of current corporate income tax 1,056 1,422 2,868 964 1,253
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,056 1,422 2,868 964 1,253
19. Profit after corporate income tax (15)-(18) 1,111 7,250 13,192 3,580 4,957
20. Interest after tax of shareholders who not control -598 507 946 139 -3
21. Profit after tax of parent company shareholders (19)-(20) 1,710 6,743 12,245 3,441 4,960
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)