Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 335,776 649,686 297,169 761,485 822,819
2. Deductions of revenue
3. Net revenues (1)-(2) 335,776 649,686 297,169 761,485 822,819
4. Cost of goods sold 299,260 625,739 260,455 721,105 789,066
5. Gross profit (3)-(4) 36,516 23,946 36,714 40,380 33,753
6. Revenue of financial operations 971 31,491 645 618 481
7. Financial expense 12,133 23,422 12,618 12,476 9,159
-In which: Loan interest expenses 10,996 22,615 12,206 12,146 9,063
8. Profit or loss from joint ventures, associated companies -29 -93 355
9. Cost of sales
10. Enterprise administration expenses 17,768 22,711 19,240 19,550 20,135
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,556 9,211 5,501 9,328 4,940
12. Other income 1,727 7,655 156 319 480
13. Other expenses 611 807 1,113 3,437 2,651
14. Other profit (12)-(13) 1,116 6,848 -957 -3,118 -2,171
15. Total accounting profit before tax (11)+(14) 8,672 16,060 4,544 6,210 2,769
16. Costs of current corporate income tax 1,422 2,868 964 1,253 712
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,422 2,868 964 1,253 712
19. Profit after corporate income tax (15)-(18) 7,250 13,192 3,580 4,957 2,057
20. Interest after tax of shareholders who not control 507 946 139 -3 -79
21. Profit after tax of parent company shareholders (19)-(20) 6,743 12,245 3,441 4,960 2,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)