Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 381,172 554,462 223,395 327,159 335,776
2. Deductions of revenue 0
3. Net revenues (1)-(2) 381,172 554,462 223,395 327,159 335,776
4. Cost of goods sold 355,154 544,859 196,489 296,791 299,260
5. Gross profit (3)-(4) 26,019 9,603 26,905 30,368 36,516
6. Revenue of financial operations 601 29,138 558 673 971
7. Financial expense 8,309 8,186 9,511 12,459 12,133
-In which: Loan interest expenses 7,212 7,172 9,199 12,238 10,996
8. Profit or loss from joint ventures, associated companies 39 1,172 529 104 -29
9. Cost of sales 0
10. Enterprise administration expenses 15,877 19,577 16,123 15,509 17,768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,473 12,150 2,360 3,177 7,556
12. Other income 1,223 1,138 1,364 180 1,727
13. Other expenses 1,261 2,824 1,780 1,190 611
14. Other profit (12)-(13) -38 -1,686 -417 -1,010 1,116
15. Total accounting profit before tax (11)+(14) 2,435 10,465 1,943 2,167 8,672
16. Costs of current corporate income tax 334 9,428 684 1,056 1,422
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 334 9,428 684 1,056 1,422
19. Profit after corporate income tax (15)-(18) 2,101 1,037 1,258 1,111 7,250
20. Interest after tax of shareholders who not control -601 -20 -437 -598 507
21. Profit after tax of parent company shareholders (19)-(20) 2,701 1,057 1,695 1,710 6,743
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)