Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 197,941 184,791 188,714 153,135 113,093
2. Deductions of revenue 20 46 117 1,610 17
3. Net revenues (1)-(2) 197,922 184,745 188,597 151,525 113,076
4. Cost of goods sold 180,257 172,335 175,195 137,199 107,724
5. Gross profit (3)-(4) 17,665 12,410 13,403 14,326 5,351
6. Revenue of financial operations 2,132 2,052 1,524 650 300
7. Financial expense 5,476 5,005 4,454 4,381 4,601
-In which: Loan interest expenses 4,422 4,631 4,072 3,703 4,517
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,776 3,910 4,604 3,768 4,606
10. Enterprise administration expenses 7,203 6,078 7,904 7,484 7,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,342 -530 -2,035 -656 -10,800
12. Other income 385 0 20 39 22
13. Other expenses 189 14 1 0 813
14. Other profit (12)-(13) 197 -14 20 39 -792
15. Total accounting profit before tax (11)+(14) 3,539 -545 -2,015 -617 -11,591
16. Costs of current corporate income tax 84 -41
17. Costs of deferred corporate income tax -16 0
18. Costs of corporate income tax (16)+(17) 68 -41 0
19. Profit after corporate income tax (15)-(18) 3,471 -504 -2,015 -617 -11,591
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,471 -504 -2,015 -617 -11,591
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)