Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 165,016 147,651 160,441 120,762 197,941
2. Deductions of revenue 30 110 39 20
3. Net revenues (1)-(2) 164,986 147,540 160,402 120,762 197,922
4. Cost of goods sold 143,848 137,745 141,510 112,366 180,257
5. Gross profit (3)-(4) 21,138 9,796 18,892 8,396 17,665
6. Revenue of financial operations 2,737 1,083 2,401 1,533 2,132
7. Financial expense 3,009 3,508 6,655 4,611 5,476
-In which: Loan interest expenses 2,708 2,755 3,356 3,776 4,422
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,193 2,083 5,688 2,905 3,776
10. Enterprise administration expenses 10,725 5,349 8,878 4,950 7,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,947 -61 71 -2,536 3,342
12. Other income 0 0 3,122 0 385
13. Other expenses 0 3 3,376 527 189
14. Other profit (12)-(13) 0 -3 -255 -527 197
15. Total accounting profit before tax (11)+(14) 1,947 -63 -184 -3,064 3,539
16. Costs of current corporate income tax 518 -384 84
17. Costs of deferred corporate income tax 5 5 5 5 -16
18. Costs of corporate income tax (16)+(17) 523 5 -379 5 68
19. Profit after corporate income tax (15)-(18) 1,424 -69 195 -3,069 3,471
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,424 -69 195 -3,069 3,471
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)