Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 262,821 165,016 147,651 160,441 120,762
2. Deductions of revenue 1 30 110 39
3. Net revenues (1)-(2) 262,820 164,986 147,540 160,402 120,762
4. Cost of goods sold 240,165 143,848 137,745 141,510 112,366
5. Gross profit (3)-(4) 22,655 21,138 9,796 18,892 8,396
6. Revenue of financial operations 2,829 2,737 1,083 2,401 1,533
7. Financial expense 5,644 3,009 3,508 6,655 4,611
-In which: Loan interest expenses 3,487 2,708 2,755 3,356 3,776
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,926 8,193 2,083 5,688 2,905
10. Enterprise administration expenses 10,040 10,725 5,349 8,878 4,950
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,875 1,947 -61 71 -2,536
12. Other income -2 0 0 3,122 0
13. Other expenses 20 0 3 3,376 527
14. Other profit (12)-(13) -22 0 -3 -255 -527
15. Total accounting profit before tax (11)+(14) 1,853 1,947 -63 -184 -3,064
16. Costs of current corporate income tax 550 518 -384
17. Costs of deferred corporate income tax 5 5 5 5 5
18. Costs of corporate income tax (16)+(17) 556 523 5 -379 5
19. Profit after corporate income tax (15)-(18) 1,297 1,424 -69 195 -3,069
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,297 1,424 -69 195 -3,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)