Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 184,791 188,714 153,135 113,093 81,446
2. Deductions of revenue 46 117 1,610 17 1,810
3. Net revenues (1)-(2) 184,745 188,597 151,525 113,076 79,636
4. Cost of goods sold 172,335 175,195 137,199 107,724 77,117
5. Gross profit (3)-(4) 12,410 13,403 14,326 5,351 2,519
6. Revenue of financial operations 2,052 1,524 650 300 433
7. Financial expense 5,005 4,454 4,381 4,601 4,059
-In which: Loan interest expenses 4,631 4,072 3,703 4,517 3,729
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,910 4,604 3,768 4,606 2,930
10. Enterprise administration expenses 6,078 7,904 7,484 7,243 6,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -530 -2,035 -656 -10,800 -10,720
12. Other income 0 20 39 22 98
13. Other expenses 14 1 0 813 46
14. Other profit (12)-(13) -14 20 39 -792 51
15. Total accounting profit before tax (11)+(14) -545 -2,015 -617 -11,591 -10,669
16. Costs of current corporate income tax -41 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -41 0 0
19. Profit after corporate income tax (15)-(18) -504 -2,015 -617 -11,591 -10,669
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -504 -2,015 -617 -11,591 -10,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)