Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 120,762 197,941 184,791 188,714 153,135
2. Deductions of revenue 20 46 117 1,610
3. Net revenues (1)-(2) 120,762 197,922 184,745 188,597 151,525
4. Cost of goods sold 112,366 180,257 172,335 175,195 137,199
5. Gross profit (3)-(4) 8,396 17,665 12,410 13,403 14,326
6. Revenue of financial operations 1,533 2,132 2,052 1,524 650
7. Financial expense 4,611 5,476 5,005 4,454 4,381
-In which: Loan interest expenses 3,776 4,422 4,631 4,072 3,703
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,905 3,776 3,910 4,604 3,768
10. Enterprise administration expenses 4,950 7,203 6,078 7,904 7,484
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,536 3,342 -530 -2,035 -656
12. Other income 0 385 0 20 39
13. Other expenses 527 189 14 1 0
14. Other profit (12)-(13) -527 197 -14 20 39
15. Total accounting profit before tax (11)+(14) -3,064 3,539 -545 -2,015 -617
16. Costs of current corporate income tax 84 -41
17. Costs of deferred corporate income tax 5 -16 0
18. Costs of corporate income tax (16)+(17) 5 68 -41 0
19. Profit after corporate income tax (15)-(18) -3,069 3,471 -504 -2,015 -617
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,069 3,471 -504 -2,015 -617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)