Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 335,074 374,047 407,161 415,866 401,916
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 335,074 374,047 407,161 415,866 401,916
4. Cost of goods sold 218,043 233,934 232,808 235,003 231,247
5. Gross profit (3)-(4) 117,031 140,112 174,353 180,863 170,669
6. Revenue of financial operations 1,715 2,820 5,328 3,087 2,448
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 61,739 77,979 95,030 91,864 77,802
10. Enterprise administration expenses 44,065 51,080 59,316 65,867 67,323
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,942 13,873 25,335 26,218 27,992
12. Other income 731 1,083 1,047 2,576 1,224
13. Other expenses 1,138 19 467 142 500
14. Other profit (12)-(13) -407 1,064 580 2,434 724
15. Total accounting profit before tax (11)+(14) 12,535 14,938 25,915 28,652 28,716
16. Costs of current corporate income tax 2,798 3,145 6,317 7,257 7,120
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,798 3,145 6,317 7,257 7,120
19. Profit after corporate income tax (15)-(18) 9,737 11,793 19,598 21,395 21,597
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,737 11,793 19,598 21,395 21,597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)