ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,550,517
|
3,782,713
|
3,686,296
|
3,356,359
|
3,225,300
|
I. Cash and cash equivalents
|
698,533
|
375,859
|
549,952
|
287,644
|
300,965
|
1. Cash
|
258,533
|
215,859
|
182,611
|
224,910
|
153,009
|
2. Cash equivalents
|
440,000
|
160,000
|
367,341
|
62,734
|
147,957
|
II. Short-term financial investments
|
459,448
|
697,703
|
218,449
|
407,075
|
643,708
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
459,448
|
697,703
|
218,449
|
407,075
|
643,708
|
III. Short-term receivables
|
1,302,814
|
1,408,667
|
1,432,117
|
1,231,390
|
1,206,871
|
1. Short-term receivables of customers
|
1,496,779
|
1,642,760
|
1,647,561
|
1,448,834
|
1,390,452
|
2. Prepayments to suppliers
|
24,429
|
20,235
|
32,862
|
38,509
|
40,257
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,376
|
21,944
|
18,272
|
28,404
|
27,157
|
7. Provision for doubtful short-term receivables
|
-233,771
|
-276,272
|
-266,578
|
-284,356
|
-250,995
|
IV. Inventories
|
1,041,011
|
1,246,676
|
1,431,770
|
1,373,321
|
1,040,054
|
1. Inventories
|
1,044,109
|
1,250,322
|
1,431,770
|
1,373,321
|
1,041,001
|
2. Provision for decline in value of inventories
|
-3,098
|
-3,647
|
0
|
0
|
-947
|
V. Other current assets
|
48,711
|
53,809
|
54,008
|
56,929
|
33,701
|
1. Short-term prepaid expenses
|
1,603
|
2,128
|
1,881
|
2,649
|
2,236
|
2. Deductible VAT
|
43,696
|
48,999
|
44,930
|
48,274
|
28,250
|
3. Taxes and the State Receivables
|
3,412
|
2,681
|
7,196
|
6,006
|
3,216
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,151,542
|
1,045,202
|
934,961
|
883,028
|
840,146
|
I. Long-term receivables
|
5,114
|
5,165
|
5,166
|
5,169
|
5,140
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,114
|
5,165
|
5,166
|
5,169
|
5,140
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
879,627
|
818,660
|
744,775
|
705,948
|
641,644
|
1. Tangible fixed assets
|
875,358
|
815,107
|
740,908
|
701,885
|
630,172
|
- Cost
|
1,637,487
|
1,678,635
|
1,697,150
|
1,750,499
|
1,768,798
|
- Accumulated depreciation
|
-762,129
|
-863,528
|
-956,243
|
-1,048,614
|
-1,138,627
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,269
|
3,553
|
3,867
|
4,063
|
11,472
|
- Cost
|
11,569
|
11,569
|
12,598
|
13,891
|
22,640
|
- Accumulated depreciation
|
-7,301
|
-8,016
|
-8,732
|
-9,828
|
-11,167
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
52,165
|
30,929
|
37,317
|
16,161
|
10,737
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
52,165
|
30,929
|
37,317
|
16,161
|
10,737
|
IV. Long-term financial investments
|
31,646
|
23,143
|
1,698
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
31,646
|
23,143
|
1,698
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
185,757
|
167,307
|
146,005
|
155,750
|
182,625
|
1. Long-term prepaid expenses
|
185,757
|
163,072
|
144,006
|
154,690
|
182,583
|
2. Deferred income tax assets
|
0
|
4,235
|
1,999
|
1,060
|
42
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,702,059
|
4,827,914
|
4,621,257
|
4,239,387
|
4,065,446
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
3,445,571
|
3,454,420
|
3,392,612
|
2,925,911
|
2,815,846
|
I. Current liabilities
|
3,403,973
|
3,453,253
|
3,387,393
|
2,918,232
|
2,798,020
|
1. Borrowings and short-term financial leased liabilities
|
1,844,984
|
1,548,635
|
1,770,952
|
1,365,114
|
1,718,987
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,365,652
|
1,720,501
|
1,381,305
|
1,411,266
|
933,942
|
4. Advances from customers
|
77,842
|
60,565
|
39,935
|
24,361
|
47,438
|
5. Taxes and other payables to the State Budget
|
21,984
|
38,495
|
37,386
|
33,413
|
28,654
|
6. Payables to employees
|
33,155
|
62,239
|
64,210
|
53,626
|
49,476
|
7. Short-term accrued expenses
|
15,151
|
11,817
|
8,963
|
7,735
|
3,600
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
42,755
|
8,386
|
68,116
|
6,668
|
6,638
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,450
|
2,615
|
16,526
|
16,049
|
9,285
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
41,597
|
1,168
|
5,219
|
7,678
|
17,826
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
2,000
|
2,000
|
6. Borrowings and long-term financial leased liabilities
|
39,869
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,729
|
1,168
|
5,219
|
5,678
|
15,826
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,256,488
|
1,373,497
|
1,228,645
|
1,313,476
|
1,249,599
|
I. ShareHolder's equity
|
1,256,488
|
1,373,497
|
1,228,645
|
1,313,476
|
1,249,599
|
1. Owner's investment capital
|
807,988
|
807,988
|
807,988
|
807,988
|
807,988
|
2. Share capital surplus
|
3,561
|
3,561
|
3,561
|
3,561
|
3,561
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
466
|
466
|
466
|
466
|
466
|
5. Treasury shares
|
-13
|
-13
|
-13
|
-13
|
-13
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-1,393
|
-2,261
|
-2,480
|
-134
|
-460
|
8. Investment and development funds
|
357,760
|
366,768
|
375,907
|
376,558
|
376,558
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
21,423
|
21,305
|
21,025
|
20,951
|
20,949
|
11. After tax undistributed profit
|
66,695
|
175,682
|
22,190
|
104,097
|
40,549
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
1,207
|
2,190
|
2,179
|
-2,619
|
- Profit after tax undistributed this period
|
66,695
|
174,474
|
20,000
|
101,918
|
43,168
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,702,059
|
4,827,917
|
4,621,257
|
4,239,387
|
4,065,446
|