ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
771,407
|
1,643,141
|
1,783,215
|
1,257,808
|
1,685,395
|
I. Cash and cash equivalents
|
36,474
|
42,206
|
26,296
|
17,034
|
15,813
|
1. Cash
|
36,474
|
42,206
|
25,941
|
17,034
|
15,813
|
2. Cash equivalents
|
0
|
0
|
355
|
0
|
0
|
II. Short-term financial investments
|
8,700
|
171,612
|
71,224
|
47,150
|
76,329
|
1. Trading securities
|
0
|
119,660
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
-1,093
|
0
|
0
|
0
|
3. Investments holding until maturity
|
8,700
|
53,046
|
71,224
|
47,150
|
76,329
|
III. Short-term receivables
|
437,994
|
839,606
|
1,100,578
|
893,488
|
1,175,197
|
1. Short-term receivables of customers
|
313,257
|
764,549
|
845,075
|
532,176
|
607,185
|
2. Prepayments to suppliers
|
7,663
|
28,450
|
9,090
|
101,695
|
188,469
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
10,600
|
7,200
|
6. Other short-term receivables
|
117,865
|
48,338
|
248,913
|
253,086
|
376,414
|
7. Provision for doubtful short-term receivables
|
-790
|
-1,731
|
-2,500
|
-4,070
|
-4,070
|
IV. Inventories
|
277,862
|
543,813
|
558,723
|
288,220
|
358,685
|
1. Inventories
|
277,862
|
543,813
|
558,723
|
288,220
|
358,685
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10,378
|
45,903
|
26,396
|
11,916
|
59,372
|
1. Short-term prepaid expenses
|
1,102
|
4,839
|
4,052
|
1,857
|
2,788
|
2. Deductible VAT
|
9,275
|
41,060
|
21,715
|
9,538
|
50,436
|
3. Taxes and the State Receivables
|
0
|
4
|
630
|
520
|
6,148
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
509,819
|
973,377
|
937,413
|
485,592
|
875,769
|
I. Long-term receivables
|
2,420
|
2,529
|
4,414
|
2,752
|
13,429
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,420
|
2,529
|
4,414
|
2,752
|
13,429
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
209,603
|
708,579
|
704,244
|
179,739
|
558,468
|
1. Tangible fixed assets
|
196,415
|
404,760
|
367,181
|
167,678
|
351,485
|
- Cost
|
260,544
|
515,806
|
525,119
|
292,809
|
451,634
|
- Accumulated depreciation
|
-64,130
|
-111,047
|
-157,938
|
-125,131
|
-100,149
|
2. Fixed assets of financial leasing
|
0
|
98,626
|
88,152
|
0
|
195,298
|
- Cost
|
0
|
104,735
|
104,735
|
0
|
199,153
|
- Accumulated depreciation
|
0
|
-6,110
|
-16,583
|
0
|
-3,855
|
3. Intangible fixed assets
|
13,189
|
205,194
|
248,911
|
12,061
|
11,685
|
- Cost
|
15,037
|
218,152
|
284,515
|
15,037
|
15,037
|
- Accumulated depreciation
|
-1,848
|
-12,959
|
-35,603
|
-2,976
|
-3,352
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,864
|
125
|
8,553
|
7,459
|
72,964
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,864
|
125
|
8,553
|
7,459
|
72,964
|
IV. Long-term financial investments
|
260,032
|
209,605
|
176,896
|
273,642
|
207,472
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
244,400
|
89,400
|
172,596
|
209,000
|
209,000
|
3. Other investments in equity instruments
|
19,511
|
115,520
|
0
|
65,170
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-6,879
|
-1,115
|
0
|
-2,828
|
-2,828
|
5. Investments holding until maturity
|
3,000
|
5,800
|
4,300
|
2,300
|
1,300
|
V. Total other long-term assets
|
35,899
|
44,250
|
35,890
|
22,000
|
23,437
|
1. Long-term prepaid expenses
|
35,899
|
44,250
|
35,890
|
22,000
|
23,437
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
8,289
|
7,417
|
0
|
0
|
TOTAL ASSETS
|
1,281,226
|
2,616,517
|
2,720,629
|
1,743,400
|
2,561,164
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
837,532
|
1,862,652
|
1,584,703
|
951,912
|
1,766,151
|
I. Current liabilities
|
717,650
|
1,723,181
|
1,509,823
|
937,988
|
1,360,409
|
1. Borrowings and short-term financial leased liabilities
|
625,602
|
1,222,794
|
1,122,444
|
704,211
|
802,667
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
68,537
|
387,071
|
340,276
|
99,167
|
170,669
|
4. Advances from customers
|
193
|
15,147
|
10,753
|
117,553
|
209,235
|
5. Taxes and other payables to the State Budget
|
2,541
|
4,890
|
6,872
|
3,805
|
5,766
|
6. Payables to employees
|
2,102
|
5,775
|
5,896
|
1,103
|
4,985
|
7. Short-term accrued expenses
|
5,910
|
22,625
|
4,969
|
2,024
|
1,858
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,664
|
55,945
|
11,670
|
5,582
|
160,794
|
12. Provision for short term payables
|
442
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,659
|
8,933
|
6,943
|
4,543
|
4,435
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
119,883
|
139,471
|
74,880
|
13,924
|
405,743
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
119,883
|
139,290
|
74,296
|
13,924
|
405,743
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
181
|
584
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
443,694
|
753,866
|
1,135,925
|
791,488
|
795,013
|
I. ShareHolder's equity
|
443,694
|
753,866
|
1,135,925
|
791,488
|
795,013
|
1. Owner's investment capital
|
400,000
|
400,000
|
700,000
|
700,000
|
700,000
|
2. Share capital surplus
|
0
|
0
|
-200
|
-200
|
-200
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2
|
-2
|
-2
|
-2
|
-2
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,896
|
5,886
|
5,886
|
5,886
|
5,886
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
39,799
|
149,029
|
215,216
|
85,804
|
89,329
|
- After tax undistributed profit accumulated to the end of prior period
|
2
|
34,185
|
182,019
|
74,723
|
85,804
|
- Profit after tax undistributed this period
|
39,798
|
114,844
|
33,197
|
11,080
|
3,525
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
198,953
|
215,025
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,281,226
|
2,616,517
|
2,720,629
|
1,743,400
|
2,561,164
|