ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
168,904
|
186,471
|
172,856
|
175,102
|
180,935
|
I. Cash and cash equivalents
|
12,589
|
13,789
|
13,319
|
14,573
|
10,203
|
1. Cash
|
12,589
|
13,789
|
13,319
|
14,573
|
10,203
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
68,015
|
66,905
|
82,089
|
75,844
|
78,002
|
1. Short-term receivables of customers
|
58,757
|
60,743
|
73,881
|
64,234
|
70,573
|
2. Prepayments to suppliers
|
6,580
|
2,134
|
3,786
|
6,888
|
3,855
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,838
|
4,029
|
4,422
|
4,722
|
3,624
|
7. Provision for doubtful short-term receivables
|
-161
|
0
|
0
|
0
|
-50
|
IV. Inventories
|
84,782
|
98,034
|
76,326
|
79,300
|
82,240
|
1. Inventories
|
84,782
|
98,034
|
76,326
|
79,300
|
82,240
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,518
|
7,743
|
1,122
|
5,386
|
10,489
|
1. Short-term prepaid expenses
|
869
|
883
|
934
|
990
|
1,519
|
2. Deductible VAT
|
2,649
|
6,860
|
188
|
4,397
|
8,971
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
73,865
|
68,572
|
66,685
|
63,190
|
61,264
|
I. Long-term receivables
|
1,128
|
1,398
|
1,828
|
1,828
|
748
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,128
|
1,398
|
1,828
|
1,828
|
748
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
62,441
|
63,384
|
60,240
|
58,191
|
56,775
|
1. Tangible fixed assets
|
55,841
|
52,808
|
48,766
|
50,363
|
53,250
|
- Cost
|
137,104
|
143,974
|
148,894
|
158,609
|
176,539
|
- Accumulated depreciation
|
-81,262
|
-91,166
|
-100,128
|
-108,246
|
-123,289
|
2. Fixed assets of financial leasing
|
6,600
|
10,576
|
11,474
|
7,660
|
3,141
|
- Cost
|
7,458
|
13,651
|
17,836
|
17,836
|
6,776
|
- Accumulated depreciation
|
-859
|
-3,076
|
-6,363
|
-10,177
|
-3,635
|
3. Intangible fixed assets
|
0
|
0
|
0
|
168
|
383
|
- Cost
|
353
|
353
|
353
|
551
|
817
|
- Accumulated depreciation
|
-353
|
-353
|
-353
|
-383
|
-434
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,991
|
711
|
2,464
|
975
|
206
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,991
|
711
|
2,464
|
975
|
206
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,305
|
3,080
|
2,153
|
2,197
|
3,536
|
1. Long-term prepaid expenses
|
3,305
|
3,080
|
2,153
|
2,197
|
3,536
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
242,769
|
255,044
|
239,540
|
238,293
|
242,199
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
178,205
|
189,012
|
171,995
|
169,559
|
171,601
|
I. Current liabilities
|
166,429
|
181,313
|
166,936
|
167,249
|
170,536
|
1. Borrowings and short-term financial leased liabilities
|
89,877
|
90,610
|
126,145
|
110,277
|
110,270
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
30,380
|
34,149
|
19,923
|
32,904
|
34,424
|
4. Advances from customers
|
29,842
|
37,009
|
4,422
|
3,443
|
6,168
|
5. Taxes and other payables to the State Budget
|
1,537
|
2,017
|
1,348
|
1,990
|
1,918
|
6. Payables to employees
|
8,074
|
9,646
|
10,660
|
14,695
|
14,447
|
7. Short-term accrued expenses
|
2,568
|
3,151
|
2,417
|
1,662
|
1,792
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,506
|
3,015
|
971
|
851
|
655
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
646
|
1,717
|
1,050
|
1,428
|
862
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,776
|
7,699
|
5,058
|
2,310
|
1,065
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
11,776
|
7,699
|
5,058
|
2,310
|
1,065
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
64,564
|
66,032
|
67,546
|
68,733
|
70,598
|
I. ShareHolder's equity
|
64,564
|
66,032
|
67,546
|
68,733
|
70,598
|
1. Owner's investment capital
|
42,000
|
42,000
|
42,000
|
42,000
|
42,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
4,703
|
4,703
|
4,703
|
4,703
|
4,703
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,680
|
12,606
|
13,614
|
14,685
|
15,780
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,182
|
6,723
|
7,229
|
7,346
|
8,116
|
- After tax undistributed profit accumulated to the end of prior period
|
9
|
4
|
87
|
47
|
698
|
- Profit after tax undistributed this period
|
6,172
|
6,719
|
7,142
|
7,299
|
7,418
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
242,769
|
255,044
|
239,540
|
238,293
|
242,199
|