Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 368,122 343,738 304,774 369,224 249,714
2. Deductions of revenue 0
3. Net revenues (1)-(2) 368,122 343,738 304,774 369,224 249,714
4. Cost of goods sold 333,794 312,664 274,628 332,636 219,307
5. Gross profit (3)-(4) 34,328 31,074 30,146 36,589 30,407
6. Revenue of financial operations 107 87 65 255 44
7. Financial expense 1,308 946 5,115 -3,621 791
-In which: Loan interest expenses 1,297 891 537 547 785
8. Profit or loss from joint ventures, associated companies 1,880 1,093 3,254 1,086 3,493
9. Cost of sales 7,637 10,434 8,220 13,544 7,419
10. Enterprise administration expenses 18,718 10,266 17,878 8,941 15,453
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,652 10,608 2,251 19,067 10,280
12. Other income 0 63 15 4 26
13. Other expenses 41 100 404 705
14. Other profit (12)-(13) -40 -37 -389 -701 26
15. Total accounting profit before tax (11)+(14) 8,612 10,571 1,862 18,366 10,307
16. Costs of current corporate income tax 1,425 2,027 652 3,797 1,391
17. Costs of deferred corporate income tax 0 -67 -91 -138 -18
18. Costs of corporate income tax (16)+(17) 1,426 1,960 561 3,659 1,373
19. Profit after corporate income tax (15)-(18) 7,187 8,612 1,301 14,707 8,933
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,187 8,612 1,301 14,707 8,933
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)