Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 369,224 249,714 309,712 310,970 353,374
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 369,224 249,714 309,712 310,970 353,374
4. Cost of goods sold 332,636 219,307 271,081 272,258 319,734
5. Gross profit (3)-(4) 36,589 30,407 38,631 38,711 33,640
6. Revenue of financial operations 255 44 109 27 43
7. Financial expense -3,621 791 954 919 947
-In which: Loan interest expenses 547 785 911 757 882
8. Profit or loss from joint ventures, associated companies 1,086 3,493 2,026 2,370 2,233
9. Cost of sales 13,544 7,419 18,030 14,342 8,729
10. Enterprise administration expenses 8,941 15,453 6,354 15,140 20,214
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,067 10,280 15,428 10,707 6,025
12. Other income 4 26 68 0
13. Other expenses 705 750 581 963
14. Other profit (12)-(13) -701 26 -682 -581 -963
15. Total accounting profit before tax (11)+(14) 18,366 10,307 14,746 10,125 5,062
16. Costs of current corporate income tax 3,797 1,391 3,264 2,135 944
17. Costs of deferred corporate income tax -138 -18 -32 26 22
18. Costs of corporate income tax (16)+(17) 3,659 1,373 3,231 2,161 966
19. Profit after corporate income tax (15)-(18) 14,707 8,933 11,515 7,964 4,095
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,707 8,933 11,515 7,964 4,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)