Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 304,774 369,224 249,714 309,712 310,970
2. Deductions of revenue 0
3. Net revenues (1)-(2) 304,774 369,224 249,714 309,712 310,970
4. Cost of goods sold 274,628 332,636 219,307 271,081 272,258
5. Gross profit (3)-(4) 30,146 36,589 30,407 38,631 38,711
6. Revenue of financial operations 65 255 44 109 27
7. Financial expense 5,115 -3,621 791 954 919
-In which: Loan interest expenses 537 547 785 911 757
8. Profit or loss from joint ventures, associated companies 3,254 1,086 3,493 2,026 2,370
9. Cost of sales 8,220 13,544 7,419 18,030 14,342
10. Enterprise administration expenses 17,878 8,941 15,453 6,354 15,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,251 19,067 10,280 15,428 10,707
12. Other income 15 4 26 68
13. Other expenses 404 705 750 581
14. Other profit (12)-(13) -389 -701 26 -682 -581
15. Total accounting profit before tax (11)+(14) 1,862 18,366 10,307 14,746 10,125
16. Costs of current corporate income tax 652 3,797 1,391 3,264 2,135
17. Costs of deferred corporate income tax -91 -138 -18 -32 26
18. Costs of corporate income tax (16)+(17) 561 3,659 1,373 3,231 2,161
19. Profit after corporate income tax (15)-(18) 1,301 14,707 8,933 11,515 7,964
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,301 14,707 8,933 11,515 7,964
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)