Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 310,970 353,374 316,967 462,247 416,513
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 310,970 353,374 316,967 462,247 416,513
4. Cost of goods sold 272,258 319,734 288,016 423,011 379,360
5. Gross profit (3)-(4) 38,711 33,640 28,951 39,236 37,152
6. Revenue of financial operations 27 43 14 41 13
7. Financial expense 919 947 897 1,350 1,625
-In which: Loan interest expenses 757 882 789 1,348 1,509
8. Profit or loss from joint ventures, associated companies 2,370 2,233 2,763 3,260 3,986
9. Cost of sales 14,342 8,729 9,470 14,806 13,053
10. Enterprise administration expenses 15,140 20,214 11,481 15,146 15,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,707 6,025 9,881 11,236 11,140
12. Other income 0 1 338 0
13. Other expenses 581 963 5 49 27
14. Other profit (12)-(13) -581 -963 -4 289 -27
15. Total accounting profit before tax (11)+(14) 10,125 5,062 9,877 11,524 11,112
16. Costs of current corporate income tax 2,135 944 1,463 1,823 1,470
17. Costs of deferred corporate income tax 26 22 -29 36 -29
18. Costs of corporate income tax (16)+(17) 2,161 966 1,434 1,859 1,441
19. Profit after corporate income tax (15)-(18) 7,964 4,095 8,443 9,666 9,671
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,964 4,095 8,443 9,666 9,671
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)