Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 249,714 309,712 310,970 353,374 316,967
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 249,714 309,712 310,970 353,374 316,967
4. Cost of goods sold 219,307 271,081 272,258 319,734 288,016
5. Gross profit (3)-(4) 30,407 38,631 38,711 33,640 28,951
6. Revenue of financial operations 44 109 27 43 14
7. Financial expense 791 954 919 947 897
-In which: Loan interest expenses 785 911 757 882 789
8. Profit or loss from joint ventures, associated companies 3,493 2,026 2,370 2,233 2,763
9. Cost of sales 7,419 18,030 14,342 8,729 9,470
10. Enterprise administration expenses 15,453 6,354 15,140 20,214 11,481
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,280 15,428 10,707 6,025 9,881
12. Other income 26 68 0 1
13. Other expenses 750 581 963 5
14. Other profit (12)-(13) 26 -682 -581 -963 -4
15. Total accounting profit before tax (11)+(14) 10,307 14,746 10,125 5,062 9,877
16. Costs of current corporate income tax 1,391 3,264 2,135 944 1,463
17. Costs of deferred corporate income tax -18 -32 26 22 -29
18. Costs of corporate income tax (16)+(17) 1,373 3,231 2,161 966 1,434
19. Profit after corporate income tax (15)-(18) 8,933 11,515 7,964 4,095 8,443
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,933 11,515 7,964 4,095 8,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)