|
1. Total business operating revenue
|
304,774
|
369,224
|
249,714
|
309,712
|
310,970
|
|
2. Deductions of revenue
|
|
|
|
0
|
|
|
3. Net revenues (1)-(2)
|
304,774
|
369,224
|
249,714
|
309,712
|
310,970
|
|
4. Cost of goods sold
|
274,628
|
332,636
|
219,307
|
271,081
|
272,258
|
|
5. Gross profit (3)-(4)
|
30,146
|
36,589
|
30,407
|
38,631
|
38,711
|
|
6. Revenue of financial operations
|
65
|
255
|
44
|
109
|
27
|
|
7. Financial expense
|
5,115
|
-3,621
|
791
|
954
|
919
|
|
-In which: Loan interest expenses
|
537
|
547
|
785
|
911
|
757
|
|
8. Profit or loss from joint ventures, associated companies
|
3,254
|
1,086
|
3,493
|
2,026
|
2,370
|
|
9. Cost of sales
|
8,220
|
13,544
|
7,419
|
18,030
|
14,342
|
|
10. Enterprise administration expenses
|
17,878
|
8,941
|
15,453
|
6,354
|
15,140
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
2,251
|
19,067
|
10,280
|
15,428
|
10,707
|
|
12. Other income
|
15
|
4
|
26
|
68
|
|
|
13. Other expenses
|
404
|
705
|
|
750
|
581
|
|
14. Other profit (12)-(13)
|
-389
|
-701
|
26
|
-682
|
-581
|
|
15. Total accounting profit before tax (11)+(14)
|
1,862
|
18,366
|
10,307
|
14,746
|
10,125
|
|
16. Costs of current corporate income tax
|
652
|
3,797
|
1,391
|
3,264
|
2,135
|
|
17. Costs of deferred corporate income tax
|
-91
|
-138
|
-18
|
-32
|
26
|
|
18. Costs of corporate income tax (16)+(17)
|
561
|
3,659
|
1,373
|
3,231
|
2,161
|
|
19. Profit after corporate income tax (15)-(18)
|
1,301
|
14,707
|
8,933
|
11,515
|
7,964
|
|
20. Interest after tax of shareholders who not control
|
|
|
|
0
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
1,301
|
14,707
|
8,933
|
11,515
|
7,964
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|