Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 147,690 145,474 168,800 139,241 142,154
2. Deductions of revenue 1,356 1,420 2,139 1,058 896
3. Net revenues (1)-(2) 146,333 144,053 166,661 138,183 141,258
4. Cost of goods sold 89,520 88,683 102,878 86,167 88,623
5. Gross profit (3)-(4) 56,814 55,370 63,783 52,016 52,635
6. Revenue of financial operations 4,468 5,535 2,402 4,476 3,151
7. Financial expense 13 335 11 18 12
-In which: Loan interest expenses 12 12 11 18 12
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 49,645 57,886 54,602 56,567 51,051
10. Enterprise administration expenses 9,703 8,035 8,714 5,908 8,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,921 -5,351 2,857 -6,001 -4,049
12. Other income 1,155 4,417 797 5,777 7,551
13. Other expenses 101 322 194 1,983 474
14. Other profit (12)-(13) 1,055 4,095 603 3,793 7,076
15. Total accounting profit before tax (11)+(14) 2,975 -1,256 3,460 -2,207 3,027
16. Costs of current corporate income tax 442 93 567 126 639
17. Costs of deferred corporate income tax 42 -343 1 91
18. Costs of corporate income tax (16)+(17) 484 -250 568 126 731
19. Profit after corporate income tax (15)-(18) 2,491 -1,006 2,892 -2,334 2,296
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,491 -1,006 2,892 -2,334 2,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)