Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 136,148 142,109 183,771 159,081 147,690
2. Deductions of revenue 1,513 1,383 1,676 2,058 1,356
3. Net revenues (1)-(2) 134,635 140,726 182,094 157,023 146,333
4. Cost of goods sold 77,953 85,728 111,642 89,050 89,520
5. Gross profit (3)-(4) 56,682 54,999 70,453 67,973 56,814
6. Revenue of financial operations 3,584 4,535 2,321 5,166 4,468
7. Financial expense 4 316 13 13 13
-In which: Loan interest expenses 4 14 13 13 12
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 48,999 50,772 57,820 61,531 49,645
10. Enterprise administration expenses 9,474 7,918 10,073 7,947 9,703
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,788 528 4,868 3,648 1,921
12. Other income 839 1,433 373 854 1,155
13. Other expenses 127 137 96 138 101
14. Other profit (12)-(13) 712 1,296 277 716 1,055
15. Total accounting profit before tax (11)+(14) 2,500 1,824 5,146 4,365 2,975
16. Costs of current corporate income tax 483 998 227 442
17. Costs of deferred corporate income tax 88 -28 28 0 42
18. Costs of corporate income tax (16)+(17) 88 455 1,026 227 484
19. Profit after corporate income tax (15)-(18) 2,412 1,369 4,120 4,138 2,491
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,412 1,369 4,120 4,138 2,491
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)