Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 159,081 147,690 145,474 168,800 139,241
2. Deductions of revenue 2,058 1,356 1,420 2,139 1,058
3. Net revenues (1)-(2) 157,023 146,333 144,053 166,661 138,183
4. Cost of goods sold 89,050 89,520 88,683 102,878 86,167
5. Gross profit (3)-(4) 67,973 56,814 55,370 63,783 52,016
6. Revenue of financial operations 5,166 4,468 5,535 2,402 4,476
7. Financial expense 13 13 335 11 18
-In which: Loan interest expenses 13 12 12 11 18
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 61,531 49,645 57,886 54,602 56,567
10. Enterprise administration expenses 7,947 9,703 8,035 8,714 5,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,648 1,921 -5,351 2,857 -6,001
12. Other income 854 1,155 4,417 797 5,777
13. Other expenses 138 101 322 194 1,983
14. Other profit (12)-(13) 716 1,055 4,095 603 3,793
15. Total accounting profit before tax (11)+(14) 4,365 2,975 -1,256 3,460 -2,207
16. Costs of current corporate income tax 227 442 93 567 126
17. Costs of deferred corporate income tax 0 42 -343 1
18. Costs of corporate income tax (16)+(17) 227 484 -250 568 126
19. Profit after corporate income tax (15)-(18) 4,138 2,491 -1,006 2,892 -2,334
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,138 2,491 -1,006 2,892 -2,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)