Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 142,109 183,771 159,081 147,690 145,474
2. Deductions of revenue 1,383 1,676 2,058 1,356 1,420
3. Net revenues (1)-(2) 140,726 182,094 157,023 146,333 144,053
4. Cost of goods sold 85,728 111,642 89,050 89,520 88,683
5. Gross profit (3)-(4) 54,999 70,453 67,973 56,814 55,370
6. Revenue of financial operations 4,535 2,321 5,166 4,468 5,535
7. Financial expense 316 13 13 13 335
-In which: Loan interest expenses 14 13 13 12 12
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 50,772 57,820 61,531 49,645 57,886
10. Enterprise administration expenses 7,918 10,073 7,947 9,703 8,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 528 4,868 3,648 1,921 -5,351
12. Other income 1,433 373 854 1,155 4,417
13. Other expenses 137 96 138 101 322
14. Other profit (12)-(13) 1,296 277 716 1,055 4,095
15. Total accounting profit before tax (11)+(14) 1,824 5,146 4,365 2,975 -1,256
16. Costs of current corporate income tax 483 998 227 442 93
17. Costs of deferred corporate income tax -28 28 0 42 -343
18. Costs of corporate income tax (16)+(17) 455 1,026 227 484 -250
19. Profit after corporate income tax (15)-(18) 1,369 4,120 4,138 2,491 -1,006
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,369 4,120 4,138 2,491 -1,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)