Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 168,800 139,241 142,154 152,194 188,289
2. Deductions of revenue 2,139 1,058 896 1,228 1,661
3. Net revenues (1)-(2) 166,661 138,183 141,258 150,966 186,629
4. Cost of goods sold 102,878 86,167 88,623 110,033 121,792
5. Gross profit (3)-(4) 63,783 52,016 52,635 40,933 64,837
6. Revenue of financial operations 2,402 4,476 3,151 2,664 2,662
7. Financial expense 11 18 12 165 343
-In which: Loan interest expenses 11 18 12 165 343
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 54,602 56,567 51,051 52,140 58,504
10. Enterprise administration expenses 8,714 5,908 8,773 8,039 7,942
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,857 -6,001 -4,049 -16,746 709
12. Other income 797 5,777 7,551 1,828 4,462
13. Other expenses 194 1,983 474 35 1,930
14. Other profit (12)-(13) 603 3,793 7,076 1,793 2,532
15. Total accounting profit before tax (11)+(14) 3,460 -2,207 3,027 -14,953 3,241
16. Costs of current corporate income tax 567 126 639 448 609
17. Costs of deferred corporate income tax 1 91 -18 9
18. Costs of corporate income tax (16)+(17) 568 126 731 430 618
19. Profit after corporate income tax (15)-(18) 2,892 -2,334 2,296 -15,382 2,623
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,892 -2,334 2,296 -15,382 2,623
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)